Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-01-01 (23 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: FLINS-SUR-SEINE (78410), Yvelines
SOARES HABITAT : revenue, balance sheet and financial ratios
SOARES HABITAT is a French company
founded 23 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in FLINS-SUR-SEINE (78410),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOARES HABITAT (SIREN 447898693)
Indicator
2023
2022
2021
2020
2019
2016
Revenue
N/C
1 544 309 €
1 337 061 €
N/C
N/C
N/C
Net income
12 669 €
-41 831 €
11 304 €
13 867 €
111 879 €
14 398 €
EBITDA
N/C
-44 806 €
3 257 €
N/C
N/C
N/C
Net margin
N/C
-2.7%
0.8%
N/C
N/C
N/C
Revenue and income statement
In 2023, SOARES HABITAT generates positive net income of 13 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 14 k€ -> 13 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 669 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.362%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.467%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
Debt ratio
0.01
2.906
0.041
24.125
24.123
18.362
Financial autonomy
62.444
54.475
71.734
50.588
52.739
51.467
Repayment capacity
None
None
None
-7.539
-2.017
None
Cash flow / Revenue
None%
None%
None%
-1.026%
-2.947%
None%
Sector positioning
Debt ratio
18.362023
2021
2022
2023
Q1: 0.03
Med: 11.62
Q3: 45.85
Average
In 2023, the debt ratio of SOARES HABITAT (18.36) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.47%2023
2021
2022
2023
Q1: 3.71%
Med: 28.9%
Q3: 52.37%
Good
In 2023, the financial autonomy of SOARES HABITAT (51.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-2.02 years2022
2021
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.11 years
Excellent
In 2022, the repayment capacity of SOARES HABITAT (-2.02) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 214.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
214.264
Liquidity indicators evolution SOARES HABITAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2021
2022
2023
Liquidity ratio
201.181
197.739
295.191
236.303
245.948
214.264
Interest coverage
None
None
None
0.0
-4.584
None
Sector positioning
Liquidity ratio
214.262023
2021
2022
2023
Q1: 142.95
Med: 206.28
Q3: 314.78
Good-6 pts over 3 years
In 2023, the liquidity ratio of SOARES HABITAT (214.26) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-4.58x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.47x
Watch
In 2022, the interest coverage of SOARES HABITAT (-4.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOARES HABITAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
171 117 €
365 723 €
0 €
Inventory turnover (days)
0
0
0
26
61
0
Customer payment term (days)
456
0
0
60
47
0
Supplier payment term (days)
0
0
0
29
15
0
Positioning of SOARES HABITAT in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of SOARES HABITAT is estimated at
37 676 €
(range 13 194€ - 71 743€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
88 tx
13k€37k€71k€
37 676 €Range: 13 194€ - 71 743€
NAF 5 all-time
Valuation method used
Net Income Multiple
12 669 €
×
3.0x
=37 677 €
Range: 13 194€ - 71 744€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare SOARES HABITAT with other companies in the same sector:
Yes, SOARES HABITAT generated a net profit of 13 k€ in 2023.
Where is the headquarters of SOARES HABITAT ?
The headquarters of SOARES HABITAT is located in FLINS-SUR-SEINE (78410), in the department Yvelines.
Where to find the tax return of SOARES HABITAT ?
The tax return of SOARES HABITAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOARES HABITAT operate?
SOARES HABITAT operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart