S.O. VEHICULES INDUSTRIELS AUTOMOBILES : revenue, balance sheet and financial ratios

S.O. VEHICULES INDUSTRIELS AUTOMOBILES is a French company founded 31 years ago, specialized in the sector Commerce d'autres véhicules automobiles. Based in BORDEAUX (33300), this company of category PME shows in 2024 a revenue of 28.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - S.O. VEHICULES INDUSTRIELS AUTOMOBILES (SIREN 395368798)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 28 081 064 € 71 292 € 31 528 505 € 25 205 293 € 25 340 495 € 25 521 898 € 23 388 064 € 24 035 941 € 23 660 578 €
Net income -688 158 € 378 644 € 355 182 € 315 538 € 166 187 € 244 747 € 206 001 € 198 078 € 82 425 €
EBITDA -583 288 € -33 695 € 564 791 € 556 505 € 211 170 € 350 568 € 235 892 € 269 535 € 79 757 €
Net margin -2.5% 531.1% 1.1% 1.3% 0.7% 1.0% 0.9% 0.8% 0.3%

Revenue and income statement

In 2024, S.O. VEHICULES INDUSTRIELS AUTOMOBILES achieves revenue of 28.1 M€. Revenue is growing positively over 9 years (CAGR: +2.2%). Vs 2023, growth of +39289% (71 k€ -> 28.1 M€). After deducting consumption (25.0 M€), gross margin stands at 3.1 M€, i.e. a rate of 11%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -583 k€, representing -2.1% of revenue. Positive scissor effect: EBITDA margin improves by +45.2 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -688 k€ (-2.5% of revenue), which will impact equity.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

28 081 064 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

3 112 189 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-583 288 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-634 060 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-688 158 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-2.1%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 99%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

98.814%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

18.93%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-2.276%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-2.586

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

26.7%

Solvency indicators evolution
S.O. VEHICULES INDUSTRIELS AUTOMOBILES

Sector positioning

Debt ratio
98.81 2024
2022
2023
2024
Q1: 9.12
Med: 44.72
Q3: 119.03
Average +32 pts over 3 years

In 2024, the debt ratio of S.O. VEHICULES INDUSTRIEL... (98.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
18.93% 2024
2022
2023
2024
Q1: 17.36%
Med: 31.96%
Q3: 49.84%
Average -26 pts over 3 years

In 2024, the financial autonomy of S.O. VEHICULES INDUSTRIEL... (18.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-2.59 years 2024
2022
2023
2024
Q1: 0.0 years
Med: 1.08 years
Q3: 4.66 years
Excellent -31 pts over 3 years

In 2024, the repayment capacity of S.O. VEHICULES INDUSTRIEL... (-2.59) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 145.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

145.048

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-59.942

Liquidity indicators evolution
S.O. VEHICULES INDUSTRIELS AUTOMOBILES

Sector positioning

Liquidity ratio
145.05 2024
2022
2023
2024
Q1: 145.03
Med: 198.86
Q3: 330.56
Average -13 pts over 3 years

In 2024, the liquidity ratio of S.O. VEHICULES INDUSTRIEL... (145.05) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-59.94x 2024
2022
2023
2024
Q1: 0.0x
Med: 7.3x
Q3: 27.22x
Watch -52 pts over 3 years

In 2024, the interest coverage of S.O. VEHICULES INDUSTRIEL... (-59.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 19 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 93 days. Excellent situation: suppliers finance 74 days of the operating cycle (retail model). Inventory turnover is 116 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 134 days of revenue, i.e. 10.5 M€ to permanently finance. Over 2016-2024, WCR increased by +58%, requiring additional financing.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

10 457 669 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

19 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

93 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

116 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

134 j

WCR and payment terms evolution
S.O. VEHICULES INDUSTRIELS AUTOMOBILES

Positioning of S.O. VEHICULES INDUSTRIELS AUTOMOBILES in its sector

Comparison with sector Commerce d'autres véhicules automobiles

Valuation estimate

Based on 56 transactions of similar company sales (all years), the value of S.O. VEHICULES INDUSTRIELS AUTOMOBILES is estimated at 3 511 289 € (range 2 471 541€ - 12 226 752€). The price/revenue ratio is 0.13x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
56 tx
2471k€ 3511k€ 12226k€
3 511 289 € Range: 2 471 541€ - 12 226 752€
NAF 5 all-time

Valuation method used

Revenue Multiple
28 081 064 € × 0.13x = 3 511 289 €
Range: 2 471 541€ - 12 226 753€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce d'autres véhicules automobiles)

Compare S.O. VEHICULES INDUSTRIELS AUTOMOBILES with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce d'autres véhicules automobiles

Frequently asked questions about S.O. VEHICULES INDUSTRIELS AUTOMOBILES

What is the revenue of S.O. VEHICULES INDUSTRIELS AUTOMOBILES ?

The revenue of S.O. VEHICULES INDUSTRIELS AUTOMOBILES in 2024 is 28.1 M€.

Is S.O. VEHICULES INDUSTRIELS AUTOMOBILES profitable?

S.O. VEHICULES INDUSTRIELS AUTOMOBILES recorded a net loss in 2024.

Where is the headquarters of S.O. VEHICULES INDUSTRIELS AUTOMOBILES ?

The headquarters of S.O. VEHICULES INDUSTRIELS AUTOMOBILES is located in BORDEAUX (33300), in the department Gironde.

Where to find the tax return of S.O. VEHICULES INDUSTRIELS AUTOMOBILES ?

The tax return of S.O. VEHICULES INDUSTRIELS AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does S.O. VEHICULES INDUSTRIELS AUTOMOBILES operate?

S.O. VEHICULES INDUSTRIELS AUTOMOBILES operates in the sector Commerce d'autres véhicules automobiles (NAF code 45.19Z). See the 'Sector positioning' section above to compare the company with its competitors.