Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-05-14 (14 years)Status: ActiveBusiness sector: Entretien et réparation d'autres véhicules automobilesLocation: MUIZON (51140), Marne
S.N.V.R. SOCIETE NOUVELLE DE VEHICULES ROULANTS : revenue, balance sheet and financial ratios
S.N.V.R. SOCIETE NOUVELLE DE VEHICULES ROULANTS is a French company
founded 14 years ago,
specialized in the sector Entretien et réparation d'autres véhicules automobiles.
Based in MUIZON (51140),
this company of category PME
shows in 2022 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - S.N.V.R. SOCIETE NOUVELLE DE VEHICULES ROULANTS (SIREN 751566043)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 381 831 €
N/C
1 694 660 €
1 650 182 €
2 420 794 €
1 885 532 €
1 591 368 €
Net income
47 066 €
125 634 €
118 522 €
71 495 €
51 290 €
57 755 €
117 390 €
54 996 €
33 066 €
EBITDA
N/C
N/C
211 831 €
N/C
76 824 €
70 230 €
167 923 €
67 271 €
31 554 €
Net margin
N/C
N/C
5.0%
N/C
3.0%
3.5%
4.8%
2.9%
2.1%
Revenue and income statement
In 2024, S.N.V.R. SOCIETE NOUVELLE DE VEHICULES ROULANTS generates positive net income of 47 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 33 k€ -> 47 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
47 066 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.69%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.919%
Solvency indicators evolution S.N.V.R. SOCIETE NOUVELLE DE VEHICULES ROULANTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
83.818
67.598
48.23
43.054
39.055
34.775
29.971
27.28
26.69
Financial autonomy
42.069
41.387
48.31
58.21
64.844
64.769
70.003
73.598
72.919
Repayment capacity
9.558
4.504
1.615
3.955
3.356
None
1.227
None
None
Cash flow / Revenue
1.376%
2.426%
5.206%
3.166%
3.647%
None%
7.393%
None%
None%
Sector positioning
Debt ratio
26.692024
2022
2023
2024
Q1: 1.99
Med: 16.61
Q3: 54.29
Average
In 2024, the debt ratio of S.N.V.R. SOCIETE NOUVEL... (26.69) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
72.92%2024
2022
2023
2024
Q1: 28.49%
Med: 50.33%
Q3: 66.52%
Excellent
In 2024, the financial autonomy of S.N.V.R. SOCIETE NOUVEL... (72.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.23 years2022
2022
Q1: 0.0 years
Med: 0.61 years
Q3: 2.07 years
Average
In 2022, the repayment capacity of S.N.V.R. SOCIETE NOUVEL... (1.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution S.N.V.R. SOCIETE NOUVELLE DE VEHICULES ROULANTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
249 351 €
239 877 €
422 598 €
395 796 €
-53 636 €
0 €
445 688 €
0 €
0 €
Inventory turnover (days)
56
47
68
80
0
0
82
0
0
Customer payment term (days)
4
9
5
8
0
0
4
0
0
Supplier payment term (days)
30
33
24
27
7
0
6
0
0
Positioning of S.N.V.R. SOCIETE NOUVELLE DE VEHICULES ROULANTS in its sector
Comparison with sector Entretien et réparation d'autres véhicules automobiles
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of S.N.V.R. SOCIETE NOUVELLE DE VEHICULES ROULANTS is estimated at
213 190 €
(range 74 575€ - 487 123€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
74k€213k€487k€
213 190 €Range: 74 575€ - 487 123€
NAF 5 année 2024
Valuation method used
Net Income Multiple
47 066 €
×
4.5x
=213 190 €
Range: 74 576€ - 487 124€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation d'autres véhicules automobiles)
Compare S.N.V.R. SOCIETE NOUVELLE DE VEHICULES ROULANTS with other companies in the same sector:
Frequently asked questions about S.N.V.R. SOCIETE NOUVELLE DE VEHICULES ROULANTS
What is the revenue of S.N.V.R. SOCIETE NOUVELLE DE VEHICULES ROULANTS ?
The revenue of S.N.V.R. SOCIETE NOUVELLE DE VEHICULES ROULANTS in 2022 is 2.4 M€.
Is S.N.V.R. SOCIETE NOUVELLE DE VEHICULES ROULANTS profitable?
Yes, S.N.V.R. SOCIETE NOUVELLE DE VEHICULES ROULANTS generated a net profit of 47 k€ in 2024.
Where is the headquarters of S.N.V.R. SOCIETE NOUVELLE DE VEHICULES ROULANTS ?
The headquarters of S.N.V.R. SOCIETE NOUVELLE DE VEHICULES ROULANTS is located in MUIZON (51140), in the department Marne.
Where to find the tax return of S.N.V.R. SOCIETE NOUVELLE DE VEHICULES ROULANTS ?
The tax return of S.N.V.R. SOCIETE NOUVELLE DE VEHICULES ROULANTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does S.N.V.R. SOCIETE NOUVELLE DE VEHICULES ROULANTS operate?
S.N.V.R. SOCIETE NOUVELLE DE VEHICULES ROULANTS operates in the sector Entretien et réparation d'autres véhicules automobiles (NAF code 45.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart