Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-05-01 (35 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: POITIERS (86000), Vienne
SNDA TOUZALIN : revenue, balance sheet and financial ratios
SNDA TOUZALIN is a French company
founded 35 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in POITIERS (86000),
this company of category PME
shows in 2024 a revenue of 42.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNDA TOUZALIN (SIREN 382626802)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
42 107 666 €
33 237 219 €
29 976 196 €
28 786 356 €
22 045 152 €
23 266 796 €
24 871 420 €
21 204 390 €
17 858 426 €
Net income
483 423 €
781 659 €
849 925 €
911 240 €
291 649 €
211 568 €
495 453 €
365 421 €
218 249 €
EBITDA
874 522 €
1 162 546 €
1 154 404 €
1 209 545 €
510 069 €
396 641 €
800 138 €
483 348 €
392 428 €
Net margin
1.1%
2.4%
2.8%
3.2%
1.3%
0.9%
2.0%
1.7%
1.2%
Revenue and income statement
In 2024, SNDA TOUZALIN achieves revenue of 42.1 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +11.3%. Vs 2023, growth of +27% (33.2 M€ -> 42.1 M€). After deducting consumption (36.6 M€), gross margin stands at 5.5 M€, i.e. a rate of 13%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 875 k€, representing 2.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 483 k€, i.e. 1.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
42 107 666 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 467 493 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
874 522 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
748 033 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
483 423 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.611%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.544%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.412%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.556
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
5.573
14.415
15.955
26.417
24.954
20.115
22.428
31.228
35.611
Financial autonomy
36.871
35.194
40.015
36.91
32.568
44.507
42.8
34.934
31.544
Repayment capacity
0.487
1.189
0.747
2.27
1.959
0.927
1.063
1.518
2.556
Cash flow / Revenue
1.621%
1.542%
2.482%
1.327%
1.586%
2.754%
2.957%
2.713%
1.412%
Sector positioning
Debt ratio
35.612024
2022
2023
2024
Q1: 4.09
Med: 38.32
Q3: 128.11
Good+14 pts over 3 years
In 2024, the debt ratio of SNDA TOUZALIN (35.61) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
31.54%2024
2022
2023
2024
Q1: 10.8%
Med: 27.26%
Q3: 53.13%
Good-9 pts over 3 years
In 2024, the financial autonomy of SNDA TOUZALIN (31.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.56 years2024
2022
2023
2024
Q1: -0.37 years
Med: 0.21 years
Q3: 3.53 years
Average+16 pts over 3 years
In 2024, the repayment capacity of SNDA TOUZALIN (2.56) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 158.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 22.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
158.304
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
22.034
Liquidity indicators evolution SNDA TOUZALIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
148.769
143.739
157.905
159.356
147.913
188.299
183.661
164.205
158.304
Interest coverage
3.599
2.601
2.309
3.636
2.667
1.443
2.94
7.001
22.034
Sector positioning
Liquidity ratio
158.32024
2022
2023
2024
Q1: 132.95
Med: 200.57
Q3: 385.86
Average-8 pts over 3 years
In 2024, the liquidity ratio of SNDA TOUZALIN (158.30) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
22.03x2024
2022
2023
2024
Q1: 0.0x
Med: 2.15x
Q3: 25.07x
Good+15 pts over 3 years
In 2024, the interest coverage of SNDA TOUZALIN (22.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 58 days. Excellent situation: suppliers finance 53 days of the operating cycle (retail model). Inventory turnover is 82 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 87 days of revenue, i.e. 10.2 M€ to permanently finance. Over 2016-2024, WCR increased by +109%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
10 223 320 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
58 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
82 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
87 j
WCR and payment terms evolution SNDA TOUZALIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
4 879 993 €
5 159 028 €
4 746 959 €
4 424 414 €
6 507 508 €
5 314 537 €
7 144 826 €
9 753 794 €
10 223 320 €
Inventory turnover (days)
97
84
68
72
102
62
78
94
82
Customer payment term (days)
3
4
5
5
5
7
8
8
5
Supplier payment term (days)
70
63
42
48
71
38
48
66
58
Positioning of SNDA TOUZALIN in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of SNDA TOUZALIN is estimated at
2 983 887 €
(range 1 323 988€ - 5 426 650€).
With an EBITDA of 874 522€, the sector multiple of 1.6x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
1323k€2983k€5426k€
2 983 887 €Range: 1 323 988€ - 5 426 650€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
874 522 €×1.6x
Estimation1 410 802 €
524 985€ - 2 100 526€
Revenue Multiple30%
42 107 666 €×0.16x
Estimation6 754 182 €
3 084 734€ - 11 917 793€
Net Income Multiple20%
483 423 €×2.6x
Estimation1 261 159 €
680 379€ - 4 005 246€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare SNDA TOUZALIN with other companies in the same sector:
Yes, SNDA TOUZALIN generated a net profit of 483 k€ in 2024.
Where is the headquarters of SNDA TOUZALIN ?
The headquarters of SNDA TOUZALIN is located in POITIERS (86000), in the department Vienne.
Where to find the tax return of SNDA TOUZALIN ?
The tax return of SNDA TOUZALIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNDA TOUZALIN operate?
SNDA TOUZALIN operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart