SNCF INTERNATIONAL : revenue, balance sheet and financial ratios
SNCF INTERNATIONAL is a French company
founded 28 years ago,
specialized in the sector Ingénierie, études techniques.
Based in SAINT-DENIS (93210),
this company of category GE
shows in 2024 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNCF INTERNATIONAL (SIREN 415238179)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
1 376 723 €
2 161 299 €
1 065 412 €
1 595 777 €
4 629 474 €
7 130 285 €
11 063 926 €
12 452 958 €
Net income
3 040 981 €
2 784 983 €
2 663 790 €
-516 248 €
312 353 €
735 207 €
161 161 €
86 980 €
EBITDA
150 079 €
-457 469 €
-220 420 €
-549 830 €
344 660 €
724 142 €
-27 876 €
-288 670 €
Net margin
220.9%
128.9%
250.0%
-32.4%
6.7%
10.3%
1.5%
0.7%
Revenue and income statement
Im Jahr 2024 erzielt SNCF INTERNATIONAL einen Umsatz von 1.4 Mio€. Der Umsatz geht im Zeitraum 2017-2024 zurück (CAGR: -27.0%). Deutlicher Rückgang von -36% vs 2023. Nach Abzug des Verbrauchs (926 €) beträgt die Bruttomarge 1.4 Mio€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 150 k€, was 10.9% des Umsatzes entspricht. Positiver Schereneffekt: EBITDA-Marge verbessert sich um +32.1 Punkte. Dieses Niveau der operativen Marge ist für die Branche zufriedenstellend. Das Nettoergebnis beträgt 3.0 Mio€, d.h. 220.9% des Umsatzes.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 376 723 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 375 797 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
150 079 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-39 010 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 040 981 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 2%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 73%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert. Die Schuldenrückzahlungskapazität zeigt, dass es 0.1 Jahre Cashflow braucht. Diese kurze Periode zeigt eine ausgezeichnete Schuldentragfähigkeit. Der Cashflow beträgt 198.5% des Umsatzes. Dieses hohe Niveau bietet eine starke Selbstfinanzierungskapazität.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.178%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.837%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
198.521%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.06
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
37.069
0.015
0.014
0.015
0.017
0.0
0.0
2.178
Financial autonomy
42.154
56.892
62.009
50.394
58.97
87.02
72.912
72.837
Repayment capacity
-4.342
0.269
0.002
0.003
-0.003
0.0
0.0
0.06
Cash flow / Revenue
-4.387%
0.034%
9.339%
6.857%
-16.926%
260.426%
198.053%
198.521%
Sector positioning
Verschuldungsgrad
2.182024
2022
2023
2024
Q1: 0.0
Med: 8.25
Q3: 42.9
Gut+7 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das verschuldungsgrad von SNCF INTERNATIONAL (2.18). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
72.84%2024
2022
2023
2024
Q1: 11.27%
Med: 37.87%
Q3: 61.33%
Ausgezeichnet
Im Jahr 2024 liegt in den oberen 25% der Branche das finanzielle autonomie von SNCF INTERNATIONAL (72.8%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
0.06 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.0 ans
Q3: 0.9 ans
Average+27 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das rückzahlungsfähigkeit von SNCF INTERNATIONAL (0.1 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 985.32. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden. Der Zinsdeckungsgrad (= EBIT / Zinsaufwendungen) beträgt 1.7x. Die Deckung ist begrenzt.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
985.321
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.728
Liquidity indicators evolution SNCF INTERNATIONAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
241.663
235.677
267.882
204.743
259.776
1095.939
879.995
985.321
Interest coverage
-38.969
-378.691
2.376
18.498
-7.077
-43.744
-8.079
1.728
Sector positioning
Liquiditätsquote
985.322024
2022
2023
2024
Q1: 148.97
Med: 229.92
Q3: 405.25
Ausgezeichnet
Im Jahr 2024 liegt in den oberen 25% der Branche das liquiditätsquote von SNCF INTERNATIONAL (985.32). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Zinsdeckung
1.73x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.05x
Gut+46 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das zinsdeckung von SNCF INTERNATIONAL (1.7x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 50 Tage. Lieferantenfrist: 277 Tage. Ausgezeichnete Situation: Lieferanten finanzieren 227 Tage des Betriebszyklus. Der WCR repräsentiert 186 Tage Umsatz. Bemerkenswerte WCR-Verbesserung über den Zeitraum (-88%), Freisetzung von Liquidität.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
713 115 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
50 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
277 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
186 j
WCR and payment terms evolution SNCF INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
6 122 621 €
3 441 324 €
4 178 418 €
5 346 024 €
1 206 615 €
1 281 850 €
1 238 143 €
713 115 €
Inventory turnover (days)
0
0
1
2
0
0
0
0
Customer payment term (days)
182
133
218
294
110
164
127
50
Supplier payment term (days)
126
76
102
338
251
295
93
277
Positioning of SNCF INTERNATIONAL in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 188 768€ to 1 672 590€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
188k€655k€1672k€
655 009 €Range: 188 768€ - 1 672 590€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare SNCF INTERNATIONAL with other companies in the same sector:
Frequently asked questions about SNCF INTERNATIONAL
What is the revenue of SNCF INTERNATIONAL ?
The revenue of SNCF INTERNATIONAL in 2024 is 1.4 M€.
Is SNCF INTERNATIONAL profitable?
Yes, SNCF INTERNATIONAL generated a net profit of 3.0 M€ in 2024.
Where is the headquarters of SNCF INTERNATIONAL ?
The headquarters of SNCF INTERNATIONAL is located in SAINT-DENIS (93210), in the department Seine-Saint-Denis.
Where to find the tax return of SNCF INTERNATIONAL ?
The tax return of SNCF INTERNATIONAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNCF INTERNATIONAL operate?
SNCF INTERNATIONAL operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart