SNCF CONNECT & TECH is a French company
founded 25 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in SAINT-DENIS (93210),
this company of category GE
shows in 2024 a revenue of 32.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNCF CONNECT & TECH (SIREN 432672236)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
32 313 489 €
27 587 028 €
23 506 149 €
22 202 263 €
26 693 140 €
28 709 736 €
21 683 867 €
19 125 210 €
17 223 595 €
Net income
25 738 259 €
25 807 008 €
25 779 938 €
-19 469 604 €
-24 863 898 €
7 417 592 €
186 102 €
16 877 789 €
25 192 294 €
EBITDA
522 315 €
846 182 €
1 150 349 €
631 102 €
1 927 986 €
699 515 €
50 275 €
125 969 €
-567 718 €
Net margin
79.7%
93.5%
109.7%
-87.7%
-93.1%
25.8%
0.9%
88.2%
146.3%
Revenue and income statement
In 2024, SNCF CONNECT & TECH achieves revenue of 32.3 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +8.2%. Vs 2023, growth of +17% (27.6 M€ -> 32.3 M€). After deducting consumption (0 €), gross margin stands at 32.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 522 k€, representing 1.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 25.7 M€, i.e. 79.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
32 313 489 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
32 313 489 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
522 315 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-12 526 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
25 738 259 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 78.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.582%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
78.361%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.073
0.239
47.929
1099.869
-5095.517
48.208
0.0
0.0
Financial autonomy
86.097
64.469
42.519
56.54
6.857
-0.912
55.718
80.416
85.582
Repayment capacity
0.0
0.001
0.003
1.354
6.6
5.62
0.548
0.0
0.0
Cash flow / Revenue
153.506%
94.538%
78.241%
33.426%
13.99%
9.307%
95.397%
103.069%
78.361%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 5.61
Q3: 47.03
Excellent-46 pts over 3 years
In 2024, the debt ratio of SNCF CONNECT & TECH (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
85.58%2024
2022
2023
2024
Q1: 6.21%
Med: 32.46%
Q3: 67.88%
Excellent+8 pts over 3 years
In 2024, the financial autonomy of SNCF CONNECT & TECH (85.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.29 years
Excellent-36 pts over 3 years
In 2024, the repayment capacity of SNCF CONNECT & TECH (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 491.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
491.137
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
377.227
151.957
81.095
140.108
81.664
99.252
190.261
320.845
491.137
Interest coverage
-84.733
42.58
32105.571
167.457
1456.611
3281.248
20.196
26.592
0.0
Sector positioning
Liquidity ratio
491.142024
2022
2023
2024
Q1: 120.11
Med: 218.14
Q3: 571.7
Good+25 pts over 3 years
In 2024, the liquidity ratio of SNCF CONNECT & TECH (491.14) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.61x
Average-50 pts over 3 years
In 2024, the interest coverage of SNCF CONNECT & TECH (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 58 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 101 days. Excellent situation: suppliers finance 43 days of the operating cycle (retail model). Overall, WCR represents 528 days of revenue, i.e. 47.3 M€ to permanently finance. Over 2016-2024, WCR increased by +129%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
47 349 925 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
58 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
101 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
528 j
WCR and payment terms evolution SNCF CONNECT & TECH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
20 640 584 €
11 873 313 €
-651 €
7 450 751 €
2 064 181 €
4 198 226 €
10 531 930 €
28 568 850 €
47 349 925 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
24
49
55
42
33
47
53
73
58
Supplier payment term (days)
109
81
86
64
56
100
88
117
101
Positioning of SNCF CONNECT & TECH in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Valuation estimate
Based on 131 transactions of similar company sales
(all years),
the value of SNCF CONNECT & TECH is estimated at
21 789 134 €
(range 7 212 250€ - 58 958 772€).
With an EBITDA of 522 315€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
131 transactions
7212k€21789k€58958k€
21 789 134 €Range: 7 212 250€ - 58 958 772€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
522 315 €×4.8x
Estimation2 533 128 €
760 630€ - 4 357 750€
Revenue Multiple30%
32 313 489 €×0.36x
Estimation11 523 410 €
5 755 356€ - 21 781 314€
Net Income Multiple20%
25 738 259 €×3.3x
Estimation85 327 738 €
25 526 643€ - 251 227 516€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare SNCF CONNECT & TECH with other companies in the same sector:
Frequently asked questions about SNCF CONNECT & TECH
What is the revenue of SNCF CONNECT & TECH ?
The revenue of SNCF CONNECT & TECH in 2024 is 32.3 M€.
Is SNCF CONNECT & TECH profitable?
Yes, SNCF CONNECT & TECH generated a net profit of 25.7 M€ in 2024.
Where is the headquarters of SNCF CONNECT & TECH ?
The headquarters of SNCF CONNECT & TECH is located in SAINT-DENIS (93210), in the department Seine-Saint-Denis.
Where to find the tax return of SNCF CONNECT & TECH ?
The tax return of SNCF CONNECT & TECH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNCF CONNECT & TECH operate?
SNCF CONNECT & TECH operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart