Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2002-06-10 (23 years)Status: ActiveBusiness sector: Crédit-bail Location: PARIS (75016), Paris
SNCB M6 - 2008 A : revenue, balance sheet and financial ratios
SNCB M6 - 2008 A is a French company
founded 23 years ago,
specialized in the sector Crédit-bail .
Based in PARIS (75016),
this company of category GE
shows in 2024 a revenue of 3.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNCB M6 - 2008 A (SIREN 442393161)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
3 722 792 €
3 722 792 €
3 722 792 €
3 732 629 €
3 732 609 €
3 732 650 €
3 732 357 €
3 732 519 €
Net income
-1 520 524 €
-1 610 254 €
-1 694 716 €
-1 764 858 €
-1 840 146 €
-1 911 051 €
-1 977 987 €
-2 040 935 €
EBITDA
3 692 126 €
3 692 256 €
3 692 497 €
3 702 192 €
3 702 163 €
3 702 194 €
3 702 121 €
3 702 199 €
Net margin
-40.8%
-43.3%
-45.5%
-47.3%
-49.3%
-51.2%
-53.0%
-54.7%
Revenue and income statement
In 2024, SNCB M6 - 2008 A achieves revenue of 3.7 M€. Activity remains stable over the period (CAGR: -0.0%). Slight decline of 0% vs 2023. After deducting consumption (0 €), gross margin stands at 3.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.7 M€, representing 99.2% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -1.5 M€ (-40.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 722 792 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 722 792 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 692 126 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
636 883 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 520 524 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
99.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -111%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -869%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 25.8 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 41.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-111.467%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-868.646%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
41.225%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
25.755
Solvency indicators evolution SNCB M6 - 2008 A
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-210.742
-189.776
-172.05
-156.803
-143.491
-131.667
-121.073
-111.467
Financial autonomy
-90.269
-111.341
-138.712
-175.903
-229.67
-315.315
-473.525
-868.646
Repayment capacity
48.08
44.251
40.644
37.256
34.066
31.288
28.438
25.755
Cash flow / Revenue
27.175%
28.863%
30.654%
32.554%
34.57%
36.546%
38.815%
41.225%
Sector positioning
Debt ratio
-111.472024
2022
2023
2024
Q1: -621.2
Med: -100.65
Q3: 0.0
Good
In 2024, the debt ratio of SNCB M6 - 2008 A (-111.47) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
-868.65%2024
2022
2023
2024
Q1: -81.17%
Med: -5.4%
Q3: 27.03%
Average
In 2024, the financial autonomy of SNCB M6 - 2008 A (-868.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
25.75 years2024
2022
2023
2024
Q1: 0.0 years
Med: 2.55 years
Q3: 17.64 years
Average
In 2024, the repayment capacity of SNCB M6 - 2008 A (25.75) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 58.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.0
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
58.433
Liquidity indicators evolution SNCB M6 - 2008 A
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1073.189
993.721
834.973
722.319
639.528
0.0
0.0
0.0
Interest coverage
72.602
70.902
69.094
67.179
65.145
63.154
60.864
58.433
Sector positioning
Liquidity ratio
0.02024
2022
2023
2024
Q1: 140.6
Med: 1060.51
Q3: 5232.78
Watch
In 2024, the liquidity ratio of SNCB M6 - 2008 A (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
58.43x2024
2022
2023
2024
Q1: 0.0x
Med: 7.57x
Q3: 56.11x
Excellent
In 2024, the interest coverage of SNCB M6 - 2008 A (58.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 60 days. Excellent situation: suppliers finance 60 days of the operating cycle (retail model). WCR is negative (-1 days): operations structurally generate cash. Notable WCR improvement over the period (-103%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-10 126 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
60 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-1 j
WCR and payment terms evolution SNCB M6 - 2008 A
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
370 005 €
355 208 €
344 598 €
334 292 €
323 992 €
-9 679 €
-9 679 €
-10 126 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
1
2
3
4
5
0
0
0
Supplier payment term (days)
57
57
57
57
57
57
58
60
Positioning of SNCB M6 - 2008 A in its sector
Comparison with sector Crédit-bail
Valuation estimate
Based on 142 transactions of similar company sales
(all years),
the value of SNCB M6 - 2008 A is estimated at
6 668 426 €
(range 773 693€ - 11 859 343€).
With an EBITDA of 3 692 126€, the sector multiple of 2.6x is applied.
The price/revenue ratio is 0.40x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
142 transactions
773k€6668k€11859k€
6 668 426 €Range: 773 693€ - 11 859 343€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
3 692 126 €×2.6x
Estimation9 765 557 €
992 089€ - 17 115 997€
Revenue Multiple30%
3 722 792 €×0.40x
Estimation1 506 541 €
409 703€ - 3 098 254€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 142 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Crédit-bail )
Compare SNCB M6 - 2008 A with other companies in the same sector:
The revenue of SNCB M6 - 2008 A in 2024 is 3.7 M€.
Is SNCB M6 - 2008 A profitable?
SNCB M6 - 2008 A recorded a net loss in 2024.
Where is the headquarters of SNCB M6 - 2008 A ?
The headquarters of SNCB M6 - 2008 A is located in PARIS (75016), in the department Paris.
Where to find the tax return of SNCB M6 - 2008 A ?
The tax return of SNCB M6 - 2008 A is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNCB M6 - 2008 A operate?
SNCB M6 - 2008 A operates in the sector Crédit-bail (NAF code 64.91Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart