Employees: NN (None)Legal category: 5202Size: GECreation date: 2014-07-31 (11 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: CASTELNAU-LE-LEZ (34170), Herault
SNC TRIGONE NIMES : revenue, balance sheet and financial ratios
SNC TRIGONE NIMES is a French company
founded 11 years ago,
specialized in the sector Promotion immobilière de logements.
Based in CASTELNAU-LE-LEZ (34170),
this company of category GE
shows in 2022 a revenue of -338 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNC TRIGONE NIMES (SIREN 804502185)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
-337 576 €
260 640 €
123 000 €
1 769 923 €
6 058 161 €
11 227 935 €
8 526 969 €
N/C
Net income
75 872 €
-188 385 €
-418 516 €
-4 089 €
-26 649 €
73 472 €
-256 756 €
545 305 €
211 421 €
-10 261 €
EBITDA
-10 829 €
-112 958 €
-342 957 €
2 741 €
4 151 €
127 205 €
-177 999 €
778 615 €
380 181 €
N/C
Net margin
N/C
N/C
124.0%
-1.6%
-21.7%
4.2%
-4.2%
4.9%
2.5%
N/C
Revenue and income statement
In 2024, SNC TRIGONE NIMES generates positive net income of 76 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-10 829 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
75 872 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
75 872 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.687%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution SNC TRIGONE NIMES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.007
0.0
0.0
0.0
0.0
0.0
Financial autonomy
-0.275
1.099
3.927
-3.51
1.775
-0.617
-0.087
-13.853
-6.49
2.687
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
None%
2.48%
4.857%
-4.238%
4.149%
-21.666%
-1.569%
98.501%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Excellent
In 2024, the debt ratio of SNC TRIGONE NIMES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
2.69%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Average+6 pts over 3 years
In 2024, the financial autonomy of SNC TRIGONE NIMES (2.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -4.13 years
Med: 0.0 years
Q3: 1.24 years
Good
In 2024, the repayment capacity of SNC TRIGONE NIMES (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 102.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
102.761
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SNC TRIGONE NIMES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
99.36
252.312
139.514
100.178
99.711
97.322
97.488
87.508
93.818
102.761
Interest coverage
None
22.063
5.518
-46.14
42.265
741.99
258.628
0.0
0.0
0.0
Sector positioning
Liquidity ratio
102.762024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Watch
In 2024, the liquidity ratio of SNC TRIGONE NIMES (102.76) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -13.11x
Med: 0.0x
Q3: 2.3x
Good
In 2024, the interest coverage of SNC TRIGONE NIMES (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 661 days. Excellent situation: suppliers finance 661 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
661 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SNC TRIGONE NIMES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
-1 866 639 €
374 676 €
-517 670 €
-1 201 388 €
-1 489 459 €
-465 756 €
-1 152 684 €
0 €
0 €
Inventory turnover (days)
0
64
42
73
41
319
0
0
0
0
Customer payment term (days)
0
470
225
208
133
2059
891
-11
0
0
Supplier payment term (days)
2
183
96
43
98
696
195
-568
350
661
Positioning of SNC TRIGONE NIMES in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of SNC TRIGONE NIMES is estimated at
178 185 €
(range 55 351€ - 490 259€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
55k€178k€490k€
178 185 €Range: 55 351€ - 490 259€
NAF 5 all-time
Valuation method used
Net Income Multiple
75 872 €
×
2.3x
=178 186 €
Range: 55 352€ - 490 259€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare SNC TRIGONE NIMES with other companies in the same sector:
Frequently asked questions about SNC TRIGONE NIMES
What is the revenue of SNC TRIGONE NIMES ?
The revenue of SNC TRIGONE NIMES in 2022 is -338 k€.
Is SNC TRIGONE NIMES profitable?
Yes, SNC TRIGONE NIMES generated a net profit of 76 k€ in 2024.
Where is the headquarters of SNC TRIGONE NIMES ?
The headquarters of SNC TRIGONE NIMES is located in CASTELNAU-LE-LEZ (34170), in the department Herault.
Where to find the tax return of SNC TRIGONE NIMES ?
The tax return of SNC TRIGONE NIMES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNC TRIGONE NIMES operate?
SNC TRIGONE NIMES operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart