Employees: NN (None)Legal category: 5202Size: PMECreation date: 1999-04-15 (27 years)Status: ActiveBusiness sector: Location de logementsLocation: PARIS (75015), Paris
SNC SUFFREN INVESTISSEMENT IMMOBILIER is a French company
founded 27 years ago,
specialized in the sector Location de logements.
Based in PARIS (75015),
this company of category PME
shows in 2021 a revenue of 247 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNC SUFFREN INVESTISSEMENT IMMOBILIER (SIREN 422663286)
Indicator
2024
2023
2021
2020
2019
2018
2016
Revenue
N/C
N/C
246 889 €
267 888 €
262 834 €
259 975 €
329 321 €
Net income
51 585 €
56 916 €
89 624 €
157 132 €
183 378 €
110 468 €
116 021 €
EBITDA
N/C
N/C
177 475 €
203 771 €
202 611 €
198 569 €
258 810 €
Net margin
N/C
N/C
36.3%
58.7%
69.8%
42.5%
35.2%
Revenue and income statement
In 2024, SNC SUFFREN INVESTISSEMENT IMMOBILIER generates positive net income of 52 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 116 k€ -> 52 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
51 585 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7297%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7296.747%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.327%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2023
2024
Debt ratio
-340.647
-417.608
-486.383
-563.111
-630.405
-890.266
7296.747
Financial autonomy
-41.254
-31.28
-25.711
-21.422
-18.508
-12.489
1.327
Repayment capacity
25.407
23.187
17.776
18.945
27.084
None
None
Cash flow / Revenue
54.376%
73.706%
91.665%
80.266%
59.75%
None%
None%
Sector positioning
Debt ratio
7296.752024
2021
2023
2024
Q1: -230.03
Med: 0.0
Q3: 65.81
Watch+50 pts over 3 years
In 2024, the debt ratio of SNC SUFFREN INVESTISSEMEN... (7296.75) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
1.33%2024
2021
2023
2024
Q1: 0.0%
Med: 8.97%
Q3: 61.89%
Average
In 2024, the financial autonomy of SNC SUFFREN INVESTISSEMEN... (1.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
27.08 years2021
2021
Q1: 0.0 years
Med: 0.2 years
Q3: 15.28 years
Average
In 2021, the repayment capacity of SNC SUFFREN INVESTISSEMEN... (27.08) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4304.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2023
2024
Liquidity ratio
8333.783
10063.905
10250.565
8697.479
3867.271
5787.738
4304.142
Interest coverage
44.897
31.742
27.691
24.566
26.405
None
None
Sector positioning
Liquidity ratio
4304.142024
2021
2023
2024
Q1: 9.77
Med: 137.87
Q3: 789.07
Excellent
In 2024, the liquidity ratio of SNC SUFFREN INVESTISSEMEN... (4304.14) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
26.41x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 18.12x
Excellent
In 2021, the interest coverage of SNC SUFFREN INVESTISSEMEN... (26.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SNC SUFFREN INVESTISSEMENT IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2023
2024
Operating WCR
1 851 245 €
2 045 231 €
2 182 931 €
2 271 393 €
2 346 169 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
60
78
80
76
0
0
0
Supplier payment term (days)
121
145
150
140
262
0
0
Positioning of SNC SUFFREN INVESTISSEMENT IMMOBILIER in its sector
Comparison with sector Location de logements
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of SNC SUFFREN INVESTISSEMENT IMMOBILIER is estimated at
351 517 €
(range 105 690€ - 637 767€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
105k€351k€637k€
351 517 €Range: 105 690€ - 637 767€
NAF 5 année 2024
Valuation method used
Net Income Multiple
51 585 €
×
6.8x
=351 517 €
Range: 105 690€ - 637 767€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de logements)
Compare SNC SUFFREN INVESTISSEMENT IMMOBILIER with other companies in the same sector:
Frequently asked questions about SNC SUFFREN INVESTISSEMENT IMMOBILIER
What is the revenue of SNC SUFFREN INVESTISSEMENT IMMOBILIER ?
The revenue of SNC SUFFREN INVESTISSEMENT IMMOBILIER in 2021 is 247 k€.
Is SNC SUFFREN INVESTISSEMENT IMMOBILIER profitable?
Yes, SNC SUFFREN INVESTISSEMENT IMMOBILIER generated a net profit of 52 k€ in 2024.
Where is the headquarters of SNC SUFFREN INVESTISSEMENT IMMOBILIER ?
The headquarters of SNC SUFFREN INVESTISSEMENT IMMOBILIER is located in PARIS (75015), in the department Paris.
Where to find the tax return of SNC SUFFREN INVESTISSEMENT IMMOBILIER ?
The tax return of SNC SUFFREN INVESTISSEMENT IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNC SUFFREN INVESTISSEMENT IMMOBILIER operate?
SNC SUFFREN INVESTISSEMENT IMMOBILIER operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart