Employees: NN (None)Legal category: 5202Size: GECreation date: 2000-04-18 (26 years)Status: ActiveBusiness sector: Promotion immobilière d'autres bâtimentsLocation: NANTERRE (92000), Hauts-de-Seine
SNC SBI OPERATIONS : revenue, balance sheet and financial ratios
SNC SBI OPERATIONS is a French company
founded 26 years ago,
specialized in the sector Promotion immobilière d'autres bâtiments.
Based in NANTERRE (92000),
this company of category GE
shows in 2024 a revenue of 19.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNC SBI OPERATIONS (SIREN 431280098)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
19 296 658 €
34 824 478 €
8 189 812 €
10 613 654 €
12 721 065 €
22 213 688 €
16 083 414 €
26 750 513 €
15 646 922 €
Net income
1 281 999 €
1 459 746 €
530 183 €
759 815 €
962 620 €
2 015 884 €
1 045 123 €
1 175 042 €
1 107 146 €
EBITDA
1 149 332 €
1 167 391 €
513 826 €
759 811 €
943 317 €
2 217 246 €
1 052 943 €
1 175 545 €
1 108 001 €
Net margin
6.6%
4.2%
6.5%
7.2%
7.6%
9.1%
6.5%
4.4%
7.1%
Revenue and income statement
In 2024, SNC SBI OPERATIONS achieves revenue of 19.3 M€. Revenue is growing positively over 9 years (CAGR: +2.7%). Significant drop of -45% vs 2023. After deducting consumption (0 €), gross margin stands at 19.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.1 M€, representing 6.0% of revenue. Positive scissor effect: EBITDA margin improves by +2.6 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.3 M€, i.e. 6.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
19 296 658 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
19 296 658 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 149 332 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 145 753 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 281 999 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 6.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.996%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.644%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution SNC SBI OPERATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
2.21
6.596
5.899
18.007
12.621
13.608
6.832
11.455
13.996
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
7.076%
4.393%
6.498%
9.975%
7.415%
7.159%
6.381%
3.583%
6.644%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: -0.39
Med: 1.1
Q3: 136.85
Good+6 pts over 3 years
In 2024, the debt ratio of SNC SBI OPERATIONS (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
14.0%2024
2022
2023
2024
Q1: -0.14%
Med: 9.3%
Q3: 49.18%
Good+16 pts over 3 years
In 2024, the financial autonomy of SNC SBI OPERATIONS (14.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -8.35 years
Med: 0.0 years
Q3: 0.84 years
Good
In 2024, the repayment capacity of SNC SBI OPERATIONS (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 116.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
116.274
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SNC SBI OPERATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
427.084
318.666
209.292
174.19
124.109
159.175
192.109
158.095
116.274
Interest coverage
0.078
0.044
0.744
0.062
0.0
0.0
0.214
0.441
0.0
Sector positioning
Liquidity ratio
116.272024
2022
2023
2024
Q1: 124.75
Med: 280.5
Q3: 1000.73
Watch-8 pts over 3 years
In 2024, the liquidity ratio of SNC SBI OPERATIONS (116.27) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -9.86x
Med: 0.0x
Q3: 5.47x
Good
In 2024, the interest coverage of SNC SBI OPERATIONS (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 76 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 117 days. Excellent situation: suppliers finance 41 days of the operating cycle (retail model). Overall, WCR represents 104 days of revenue, i.e. 5.5 M€ to permanently finance. Over 2016-2024, WCR increased by +233%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 548 947 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
76 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
117 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
104 j
WCR and payment terms evolution SNC SBI OPERATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-4 167 558 €
-99 779 €
-1 629 411 €
-2 637 875 €
1 698 517 €
777 769 €
-1 292 352 €
3 914 620 €
5 548 947 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
744
131
104
4
35
43
35
55
76
Supplier payment term (days)
112
42
150
88
141
99
152
62
117
Positioning of SNC SBI OPERATIONS in its sector
Comparison with sector Promotion immobilière d'autres bâtiments
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of SNC SBI OPERATIONS is estimated at
2 798 294 €
(range 1 007 528€ - 7 393 625€).
With an EBITDA of 1 149 332€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
1007k€2798k€7393k€
2 798 294 €Range: 1 007 528€ - 7 393 625€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 149 332 €×1.0x
Estimation1 153 201 €
476 213€ - 3 507 397€
Revenue Multiple30%
19 296 658 €×0.28x
Estimation5 398 458 €
1 941 226€ - 13 277 189€
Net Income Multiple20%
1 281 999 €×2.3x
Estimation3 010 781 €
935 269€ - 8 283 849€
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière d'autres bâtiments)
Compare SNC SBI OPERATIONS with other companies in the same sector:
Frequently asked questions about SNC SBI OPERATIONS
What is the revenue of SNC SBI OPERATIONS ?
The revenue of SNC SBI OPERATIONS in 2024 is 19.3 M€.
Is SNC SBI OPERATIONS profitable?
Yes, SNC SBI OPERATIONS generated a net profit of 1.3 M€ in 2024.
Where is the headquarters of SNC SBI OPERATIONS ?
The headquarters of SNC SBI OPERATIONS is located in NANTERRE (92000), in the department Hauts-de-Seine.
Where to find the tax return of SNC SBI OPERATIONS ?
The tax return of SNC SBI OPERATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNC SBI OPERATIONS operate?
SNC SBI OPERATIONS operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart