Employees: NN (None)Legal category: 5202Size: GECreation date: 2015-06-12 (10 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: LA MADELEINE (59110), Nord
SNC SAINT GILLES LA FORGE : revenue, balance sheet and financial ratios
SNC SAINT GILLES LA FORGE is a French company
founded 10 years ago,
specialized in the sector Promotion immobilière de logements.
Based in LA MADELEINE (59110),
this company of category GE
shows in 2022 a revenue of 549€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNC SAINT GILLES LA FORGE (SIREN 812649705)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
549 €
11 978 €
2 458 865 €
411 542 €
446 298 €
N/C
N/C
Net income
3 173 €
-26 374 €
2 270 €
3 797 €
94 329 €
68 198 €
-5 676 €
-11 364 €
-3 829 €
EBITDA
824 €
-14 362 €
9 531 €
8 309 €
98 578 €
69 550 €
-4 506 €
-4 378 €
-356 €
Net margin
N/C
N/C
413.5%
31.7%
3.8%
16.6%
-1.3%
N/C
N/C
Revenue and income statement
In 2024, SNC SAINT GILLES LA FORGE generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
824 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 177 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 173 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.414%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution SNC SAINT GILLES LA FORGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-26782.008
-4927.026
-4811.719
49.613
1.013
18.241
26.758
-3.448
0.0
Financial autonomy
-0.374
-0.329
-0.141
2.273
23.273
3.547
12.283
-106.654
8.414
Repayment capacity
-197.875
-44.935
-39.64
0.503
0.01
0.104
0.385
-0.065
0.0
Cash flow / Revenue
None%
None%
-1.272%
16.571%
4.023%
69.962%
413.479%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Excellent-28 pts over 3 years
In 2024, the debt ratio of SNC SAINT GILLES LA FORGE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
8.41%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Average
In 2024, the financial autonomy of SNC SAINT GILLES LA FORGE (8.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -4.13 years
Med: 0.0 years
Q3: 1.24 years
Good
In 2024, the repayment capacity of SNC SAINT GILLES LA FORGE (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 152.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
152.964
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SNC SAINT GILLES LA FORGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
112593.89
1584.904
736.0
616.714
130.735
104.38
118.451
67.418
152.964
Interest coverage
-975.562
-159.685
-25.988
0.003
0.332
-0.854
1.511
0.0
0.0
Sector positioning
Liquidity ratio
152.962024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Average
In 2024, the liquidity ratio of SNC SAINT GILLES LA FORGE (152.96) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -13.11x
Med: 0.0x
Q3: 2.3x
Good-12 pts over 3 years
In 2024, the interest coverage of SNC SAINT GILLES LA FORGE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
-2309 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SNC SAINT GILLES LA FORGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
532 094 €
444 848 €
136 074 €
14 295 €
10 740 €
0 €
0 €
Inventory turnover (days)
0
0
1003
1600
0
0
0
0
0
Customer payment term (days)
0
0
788
398
11
2268
6026
0
0
Supplier payment term (days)
0
110
124
110
23
850
-206
137
-2309
Positioning of SNC SAINT GILLES LA FORGE in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of SNC SAINT GILLES LA FORGE is estimated at
2 719 €
(range 905€ - 7 654€).
With an EBITDA of 824€, the sector multiple of 1.0x is applied.
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
0k€2k€7k€
2 719 €Range: 905€ - 7 654€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
824 €×1.0x
Estimation827 €
341€ - 2 515€
Net Income Multiple20%
3 173 €×2.3x
Estimation7 452 €
2 315€ - 20 503€
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare SNC SAINT GILLES LA FORGE with other companies in the same sector:
Frequently asked questions about SNC SAINT GILLES LA FORGE
What is the revenue of SNC SAINT GILLES LA FORGE ?
The revenue of SNC SAINT GILLES LA FORGE in 2022 is 549€.
Is SNC SAINT GILLES LA FORGE profitable?
Yes, SNC SAINT GILLES LA FORGE generated a net profit of 3 k€ in 2024.
Where is the headquarters of SNC SAINT GILLES LA FORGE ?
The headquarters of SNC SAINT GILLES LA FORGE is located in LA MADELEINE (59110), in the department Nord.
Where to find the tax return of SNC SAINT GILLES LA FORGE ?
The tax return of SNC SAINT GILLES LA FORGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNC SAINT GILLES LA FORGE operate?
SNC SAINT GILLES LA FORGE operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart