Employees: NN (None)Legal category: 5202Size: GECreation date: 2007-12-10 (18 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: MARSEILLE (13002), Bouches-du-Rhone
SNC PROVENCE L ETOILE : revenue, balance sheet and financial ratios
SNC PROVENCE L ETOILE is a French company
founded 18 years ago,
specialized in the sector Promotion immobilière de logements.
Based in MARSEILLE (13002),
this company of category GE
shows in 2022 a revenue of 182 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNC PROVENCE L ETOILE (SIREN 501552947)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
182 169 €
24 098 786 €
254 €
17 192 864 €
8 471 634 €
N/C
N/C
Net income
312 253 €
-415 580 €
48 661 €
6 491 329 €
-26 808 €
3 056 369 €
1 469 341 €
-416 026 €
-148 301 €
EBITDA
-88 858 €
86 883 €
74 618 €
6 497 031 €
-22 901 €
3 137 579 €
1 494 673 €
-377 727 €
-124 944 €
Net margin
N/C
N/C
26.7%
26.9%
-10554.3%
17.8%
17.3%
N/C
N/C
Revenue and income statement
In 2024, SNC PROVENCE L ETOILE generates positive net income of 312 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-88 858 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
228 880 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
312 253 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 911%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 113.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
911.022%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.066%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
113.26
Solvency indicators evolution SNC PROVENCE L ETOILE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-866.04
-428.634
204.793
77.378
-11853.189
46.698
11592.102
-1742.361
911.022
Financial autonomy
-3.405
-2.597
6.633
9.437
-0.091
54.949
0.804
-5.933
2.066
Repayment capacity
-8.602
-4.276
2.049
0.774
-114.11
0.467
118.303
90.101
113.26
Cash flow / Revenue
None%
None%
17.344%
17.777%
-10554.331%
26.936%
26.712%
None%
None%
Sector positioning
Debt ratio
911.022024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average
In 2024, the debt ratio of SNC PROVENCE L ETOILE (911.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
2.07%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Average
In 2024, the financial autonomy of SNC PROVENCE L ETOILE (2.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
113.26 years2024
2022
2023
2024
Q1: -4.13 years
Med: 0.0 years
Q3: 1.24 years
Average
In 2024, the repayment capacity of SNC PROVENCE L ETOILE (113.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 627.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
627.133
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-17.427
Liquidity indicators evolution SNC PROVENCE L ETOILE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
135.284
314.751
1177.833
692.44
1061.223
515.701
651.276
1842.538
627.133
Interest coverage
-19.329
-13.409
1.785
2.77
-48.055
0.121
78.604
10.52
-17.427
Sector positioning
Liquidity ratio
627.132024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Good
In 2024, the liquidity ratio of SNC PROVENCE L ETOILE (627.13) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-17.43x2024
2022
2023
2024
Q1: -13.11x
Med: 0.0x
Q3: 2.3x
Average-50 pts over 3 years
In 2024, the interest coverage of SNC PROVENCE L ETOILE (-17.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 68 days. Excellent situation: suppliers finance 68 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
68 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SNC PROVENCE L ETOILE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
3 323 507 €
4 164 112 €
4 817 211 €
11 607 662 €
2 254 456 €
0 €
0 €
Inventory turnover (days)
0
0
579
163
19175105
12
1300
0
0
Customer payment term (days)
0
0
123
284
5106197
3
23
0
0
Supplier payment term (days)
286
44
31
62
97
129
-2748
-764
68
Positioning of SNC PROVENCE L ETOILE in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of SNC PROVENCE L ETOILE is estimated at
733 327 €
(range 227 800€ - 2 017 674€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
227k€733k€2017k€
733 327 €Range: 227 800€ - 2 017 674€
NAF 5 all-time
Valuation method used
Net Income Multiple
312 253 €
×
2.3x
=733 328 €
Range: 227 801€ - 2 017 674€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare SNC PROVENCE L ETOILE with other companies in the same sector:
Frequently asked questions about SNC PROVENCE L ETOILE
What is the revenue of SNC PROVENCE L ETOILE ?
The revenue of SNC PROVENCE L ETOILE in 2022 is 182 k€.
Is SNC PROVENCE L ETOILE profitable?
Yes, SNC PROVENCE L ETOILE generated a net profit of 312 k€ in 2024.
Where is the headquarters of SNC PROVENCE L ETOILE ?
The headquarters of SNC PROVENCE L ETOILE is located in MARSEILLE (13002), in the department Bouches-du-Rhone.
Where to find the tax return of SNC PROVENCE L ETOILE ?
The tax return of SNC PROVENCE L ETOILE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNC PROVENCE L ETOILE operate?
SNC PROVENCE L ETOILE operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart