Employees: NN (None)Legal category: 5202Size: ETICreation date: 2015-10-27 (10 years)Status: ActiveBusiness sector: Promotion immobilière d'autres bâtimentsLocation: PARIS (75016), Paris
SNC PARIS CHARONNE : revenue, balance sheet and financial ratios
SNC PARIS CHARONNE is a French company
founded 10 years ago,
specialized in the sector Promotion immobilière d'autres bâtiments.
Based in PARIS (75016),
this company of category ETI
shows in 2024 a revenue of 8 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNC PARIS CHARONNE (SIREN 814456869)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
8 000 €
15 000 €
63 212 €
84 737 €
135 892 €
5 844 458 €
5 439 654 €
5 892 560 €
N/C
N/C
Net income
-21 771 €
-17 607 €
31 051 €
-48 023 €
7 401 €
321 505 €
280 537 €
482 209 €
-41 778 €
-45 352 €
EBITDA
-3 054 €
-12 460 €
31 580 €
-45 797 €
-62 067 €
449 596 €
275 524 €
482 209 €
-21 780 €
-45 351 €
Net margin
-272.1%
-117.4%
49.1%
-56.7%
5.4%
5.5%
5.2%
8.2%
N/C
N/C
Revenue and income statement
In 2024, SNC PARIS CHARONNE achieves revenue of 8 k€. Revenue is declining over the period 2017-2024 (CAGR: -61.1%). Significant drop of -47% vs 2023. After deducting consumption (7 k€), gross margin stands at 1 k€, i.e. a rate of 14%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -3 k€, representing -38.2% of revenue. Positive scissor effect: EBITDA margin improves by +44.9 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -22 k€ (-272.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 101 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 054 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-21 771 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-21 771 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-38.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -47%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-47.494%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-11.445%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-90.85%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.357
Solvency indicators evolution SNC PARIS CHARONNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-1650.205
-22593.276
1192.73
1285.763
36.269
0.0
-21.341
29.812
-59.403
-47.494
Financial autonomy
-4.714
-0.412
5.104
4.228
24.326
1.958
-18.845
12.294
-8.014
-11.445
Repayment capacity
-16.138
None
11.952
12.903
0.27
0.0
-0.209
0.308
-0.783
-1.357
Cash flow / Revenue
None%
None%
8.183%
5.157%
7.414%
-46.065%
-56.673%
49.122%
-84.047%
-90.85%
Sector positioning
Debt ratio
-47.492024
2022
2023
2024
Q1: -0.39
Med: 1.1
Q3: 136.85
Excellent-28 pts over 3 years
In 2024, the debt ratio of SNC PARIS CHARONNE (-47.49) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-11.45%2024
2022
2023
2024
Q1: -0.14%
Med: 9.3%
Q3: 49.18%
Average-22 pts over 3 years
In 2024, the financial autonomy of SNC PARIS CHARONNE (-11.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.36 years2024
2022
2023
2024
Q1: -8.35 years
Med: 0.0 years
Q3: 0.84 years
Good-7 pts over 3 years
In 2024, the repayment capacity of SNC PARIS CHARONNE (-1.36) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 104.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
104.972
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SNC PARIS CHARONNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
487489.637
1367.047
1188.944
751.443
194.187
101.812
87.09
118.989
96.849
104.972
Interest coverage
0.0
-42642.704
0.0
0.0
6.499
-0.854
-1.229
1.675
-1.18
0.0
Sector positioning
Liquidity ratio
104.972024
2022
2023
2024
Q1: 124.75
Med: 280.5
Q3: 1000.73
Watch
In 2024, the liquidity ratio of SNC PARIS CHARONNE (104.97) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -9.86x
Med: 0.0x
Q3: 5.47x
Good-10 pts over 3 years
In 2024, the interest coverage of SNC PARIS CHARONNE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 741 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 12907 days. Excellent situation: suppliers finance 12166 days of the operating cycle (retail model). Overall, WCR represents 7922 days of revenue, i.e. 176 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
176 051 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
741 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
12907 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
7922 j
WCR and payment terms evolution SNC PARIS CHARONNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
6 755 584 €
4 621 965 €
978 128 €
411 716 €
246 181 €
253 554 €
187 055 €
176 051 €
Inventory turnover (days)
0
0
355
229
15
535
440
235
480
0
Customer payment term (days)
0
0
178
167
43
58
80
107
449
741
Supplier payment term (days)
0
23
98
77
7208
2776
8412
4325
10617
12907
Positioning of SNC PARIS CHARONNE in its sector
Comparison with sector Promotion immobilière d'autres bâtiments
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of SNC PARIS CHARONNE is estimated at
2 238 €
(range 804€ - 5 504€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
0k€2k€5k€
2 238 €Range: 804€ - 5 504€
NAF 5 all-time
Valuation method used
Revenue Multiple
8 000 €
×
0.28x
=2 238 €
Range: 805€ - 5 504€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière d'autres bâtiments)
Compare SNC PARIS CHARONNE with other companies in the same sector:
Frequently asked questions about SNC PARIS CHARONNE
What is the revenue of SNC PARIS CHARONNE ?
The revenue of SNC PARIS CHARONNE in 2024 is 8 k€.
Is SNC PARIS CHARONNE profitable?
SNC PARIS CHARONNE recorded a net loss in 2024.
Where is the headquarters of SNC PARIS CHARONNE ?
The headquarters of SNC PARIS CHARONNE is located in PARIS (75016), in the department Paris.
Where to find the tax return of SNC PARIS CHARONNE ?
The tax return of SNC PARIS CHARONNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNC PARIS CHARONNE operate?
SNC PARIS CHARONNE operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart