Employees: NN (None)Legal category: 5202Size: PMECreation date: 2013-06-17 (12 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: LA MADELEINE (59110), Nord
SNC ORGEVAL DOMAINES : revenue, balance sheet and financial ratios
SNC ORGEVAL DOMAINES is a French company
founded 12 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in LA MADELEINE (59110),
this company of category PME
shows in 2017 a revenue of 47 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNC ORGEVAL DOMAINES (SIREN 793818709)
Indicator
2020
2019
2018
2017
2016
2015
2014
Revenue
N/C
N/C
N/C
47 045 €
11 342 715 €
N/C
N/C
Net income
6 306 €
-3 632 €
68 178 €
73 870 €
1 118 410 €
-96 402 €
-70 566 €
EBITDA
6 306 €
-3 632 €
68 178 €
78 871 €
1 118 407 €
-105 356 €
-53 147 €
Net margin
N/C
N/C
N/C
157.0%
9.9%
N/C
N/C
Revenue and income statement
In 2020, SNC ORGEVAL DOMAINES generates positive net income of 6 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
6 306 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
6 306 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 306 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.068%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.97%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
Debt ratio
-1179.632
-22.288
0.0
3.919
0.0
-0.19
0.068
Financial autonomy
-0.57
-0.784
69.045
23.727
73.402
-16.879
57.97
Repayment capacity
-11.629
-0.221
0.0
0.04
0.0
-0.001
0.001
Cash flow / Revenue
None%
None%
9.86%
157.02%
None%
None%
None%
Sector positioning
Debt ratio
0.072020
2018
2019
2020
Q1: 0.0
Med: 20.67
Q3: 256.63
Good
In 2020, the debt ratio of SNC ORGEVAL DOMAINES (0.07) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
57.97%2020
2018
2019
2020
Q1: 0.31%
Med: 23.92%
Q3: 67.97%
Good-6 pts over 3 years
In 2020, the financial autonomy of SNC ORGEVAL DOMAINES (58.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2020
2018
2019
2020
Q1: -5.86 years
Med: 0.0 years
Q3: 2.91 years
Good
In 2020, the repayment capacity of SNC ORGEVAL DOMAINES (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 237.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
237.972
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
Liquidity ratio
560.817
1345.82
323.046
132.727
375.987
85.554
237.972
Interest coverage
-32.773
-1.931
0.0
0.003
0.0
0.0
0.0
Sector positioning
Liquidity ratio
237.972020
2018
2019
2020
Q1: 146.17
Med: 443.84
Q3: 2201.56
Average-15 pts over 3 years
In 2020, the liquidity ratio of SNC ORGEVAL DOMAINES (237.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2020
2018
2019
2020
Q1: -2.25x
Med: 0.0x
Q3: 3.78x
Good
In 2020, the interest coverage of SNC ORGEVAL DOMAINES (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
-92 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SNC ORGEVAL DOMAINES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
Operating WCR
0 €
0 €
1 207 772 €
158 926 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
1
0
0
0
0
Customer payment term (days)
0
0
0
260
0
0
0
Supplier payment term (days)
85
35
21
-336
-9
199
-92
Positioning of SNC ORGEVAL DOMAINES in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 23 041€ to 68 937€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
23k€43k€68k€
43 599 €Range: 23 041€ - 68 937€
NAF 5 année 2020
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare SNC ORGEVAL DOMAINES with other companies in the same sector:
Frequently asked questions about SNC ORGEVAL DOMAINES
What is the revenue of SNC ORGEVAL DOMAINES ?
The revenue of SNC ORGEVAL DOMAINES in 2017 is 47 k€.
Is SNC ORGEVAL DOMAINES profitable?
Yes, SNC ORGEVAL DOMAINES generated a net profit of 6 k€ in 2020.
Where is the headquarters of SNC ORGEVAL DOMAINES ?
The headquarters of SNC ORGEVAL DOMAINES is located in LA MADELEINE (59110), in the department Nord.
Where to find the tax return of SNC ORGEVAL DOMAINES ?
The tax return of SNC ORGEVAL DOMAINES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNC ORGEVAL DOMAINES operate?
SNC ORGEVAL DOMAINES operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart