Employees: NN (None)Legal category: 5202Size: ETICreation date: 2017-07-27 (8 years)Status: ActiveBusiness sector: Supports juridiques de programmesLocation: LUTTERBACH (68460), Haut-Rhin
SNC MIDI PYRENEES : revenue, balance sheet and financial ratios
SNC MIDI PYRENEES is a French company
founded 8 years ago,
specialized in the sector Supports juridiques de programmes.
Based in LUTTERBACH (68460),
this company of category ETI
shows in 2024 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNC MIDI PYRENEES (SIREN 831902648)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
1 777 856 €
3 783 996 €
5 998 781 €
6 181 967 €
4 047 376 €
4 635 112 €
6 596 232 €
1 061 565 €
Net income
-896 275 €
-466 778 €
-3 531 €
137 820 €
61 452 €
86 411 €
412 782 €
46 635 €
EBITDA
-807 058 €
-10 701 €
-30 210 €
166 540 €
30 485 €
357 495 €
406 781 €
52 635 €
Net margin
-50.4%
-12.3%
-0.1%
2.2%
1.5%
1.9%
6.3%
4.4%
Revenue and income statement
In 2024, SNC MIDI PYRENEES achieves revenue of 1.8 M€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.6%. Significant drop of -53% vs 2023. After deducting consumption (981 k€), gross margin stands at 797 k€, i.e. a rate of 45%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -807 k€, representing -45.4% of revenue. Warning negative scissor effect: despite revenue change (-53%), EBITDA varies by -7442%, reducing margin by 45.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -896 k€ (-50.4% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 777 856 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
796 608 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-807 058 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-897 087 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-896 275 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-45.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -290%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -34%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-289.745%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-33.566%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-45.394%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.214
Solvency indicators evolution SNC MIDI PYRENEES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
6709.875
255.536
1881.084
4248.709
3054.681
-171684.749
-863.437
-289.745
Financial autonomy
0.714
11.177
2.119
1.076
1.587
-0.035
-9.254
-33.566
Repayment capacity
60.725
2.599
4.599
87.043
24.971
-159.832
-1075.896
-3.214
Cash flow / Revenue
4.958%
6.167%
7.713%
0.753%
2.747%
-0.453%
-0.099%
-45.394%
Sector positioning
Debt ratio
-289.752024
2022
2023
2024
Q1: -81.1
Med: 0.0
Q3: 70.45
Excellent+6 pts over 3 years
In 2024, the debt ratio of SNC MIDI PYRENEES (-289.75) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-33.57%2024
2022
2023
2024
Q1: -3.67%
Med: 2.66%
Q3: 36.27%
Average-7 pts over 3 years
In 2024, the financial autonomy of SNC MIDI PYRENEES (-33.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-3.21 years2024
2022
2023
2024
Q1: -4.86 years
Med: 0.0 years
Q3: 0.42 years
Good+8 pts over 3 years
In 2024, the repayment capacity of SNC MIDI PYRENEES (-3.21) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1069.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1069.219
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SNC MIDI PYRENEES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
589.787
420.754
432.098
566.801
679.246
750.236
1263.171
1069.219
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
1069.222024
2022
2023
2024
Q1: 116.12
Med: 259.63
Q3: 922.99
Excellent+7 pts over 3 years
In 2024, the liquidity ratio of SNC MIDI PYRENEES (1069.22) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -3.47x
Med: 0.0x
Q3: 0.32x
Good
In 2024, the interest coverage of SNC MIDI PYRENEES (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 26 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 105 days. Excellent situation: suppliers finance 79 days of the operating cycle (retail model). Inventory turnover is 502 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 431 days of revenue, i.e. 2.1 M€ to permanently finance. Notable WCR improvement over the period (-47%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 129 587 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
26 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
105 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
502 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
431 j
WCR and payment terms evolution SNC MIDI PYRENEES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
4 047 089 €
2 042 062 €
2 039 588 €
3 244 781 €
4 908 605 €
5 267 350 €
4 273 683 €
2 129 587 €
Inventory turnover (days)
837
78
130
279
248
313
405
502
Customer payment term (days)
1041
94
105
158
183
85
41
26
Supplier payment term (days)
83
40
56
43
37
39
42
105
Positioning of SNC MIDI PYRENEES in its sector
Comparison with sector Supports juridiques de programmes
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of SNC MIDI PYRENEES is estimated at
497 375 €
(range 178 850€ - 1 223 265€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
178k€497k€1223k€
497 375 €Range: 178 850€ - 1 223 265€
NAF 5 all-time
Valuation method used
Revenue Multiple
1 777 856 €
×
0.28x
=497 375 €
Range: 178 851€ - 1 223 265€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supports juridiques de programmes)
Compare SNC MIDI PYRENEES with other companies in the same sector:
Frequently asked questions about SNC MIDI PYRENEES
What is the revenue of SNC MIDI PYRENEES ?
The revenue of SNC MIDI PYRENEES in 2024 is 1.8 M€.
Is SNC MIDI PYRENEES profitable?
SNC MIDI PYRENEES recorded a net loss in 2024.
Where is the headquarters of SNC MIDI PYRENEES ?
The headquarters of SNC MIDI PYRENEES is located in LUTTERBACH (68460), in the department Haut-Rhin.
Where to find the tax return of SNC MIDI PYRENEES ?
The tax return of SNC MIDI PYRENEES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNC MIDI PYRENEES operate?
SNC MIDI PYRENEES operates in the sector Supports juridiques de programmes (NAF code 41.10D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart