Employees: NN (None)Legal category: 5202Size: GECreation date: 2015-02-05 (11 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: LA MADELEINE (59110), Nord
SNC MENNECY ROUSSET DOMAINES is a French company
founded 11 years ago,
specialized in the sector Promotion immobilière de logements.
Based in LA MADELEINE (59110),
this company of category GE
shows in 2022 a revenue of 272 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNC MENNECY ROUSSET DOMAINES (SIREN 810050179)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
271 666 €
306 927 €
12 773 349 €
40 667 976 €
N/C
N/C
Net income
129 158 €
474 007 €
1 556 €
442 472 €
2 938 390 €
5 101 240 €
-393 696 €
-342 293 €
EBITDA
7 487 €
347 601 €
-8 865 €
596 980 €
2 938 056 €
5 106 601 €
-394 272 €
-280 847 €
Net margin
N/C
N/C
0.6%
144.2%
23.0%
12.5%
N/C
N/C
Revenue and income statement
In 2024, SNC MENNECY ROUSSET DOMAINES generates positive net income of 129 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
7 487 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
8 565 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
129 158 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2007%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 20.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2006.866%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.052%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
-1135.001
-990.588
52.338
101.276
594.518
102992.958
554.097
2006.866
Financial autonomy
-0.914
-0.796
21.434
34.372
10.784
0.075
14.331
4.052
Repayment capacity
-11.317
-9.881
0.523
1.013
4.293
1691.838
5.553
20.224
Cash flow / Revenue
None%
None%
12.544%
23.004%
200.105%
0.573%
None%
None%
Sector positioning
Debt ratio
2006.872024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average
In 2024, the debt ratio of SNC MENNECY ROUSSET DOMAINES (2006.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
4.05%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Average+8 pts over 3 years
In 2024, the financial autonomy of SNC MENNECY ROUSSET DOMAINES (4.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
20.22 years2024
2022
2023
2024
Q1: -4.13 years
Med: 0.0 years
Q3: 1.24 years
Average
In 2024, the repayment capacity of SNC MENNECY ROUSSET DOMAINES (20.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 683.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
683.676
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
486.235
898.012
363.934
324.494
398.39
450.704
1597.36
683.676
Interest coverage
-21.878
0.317
0.005
0.002
0.021
-0.023
0.001
0.027
Sector positioning
Liquidity ratio
683.682024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Good+7 pts over 3 years
In 2024, the liquidity ratio of SNC MENNECY ROUSSET DOMAINES (683.68) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.03x2024
2022
2023
2024
Q1: -13.11x
Med: 0.0x
Q3: 2.3x
Good
In 2024, the interest coverage of SNC MENNECY ROUSSET DOMAINES (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
-655 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SNC MENNECY ROUSSET DOMAINES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
0 €
0 €
9 398 776 €
6 124 693 €
3 415 235 €
2 947 204 €
0 €
0 €
Inventory turnover (days)
0
0
87
13
198
0
0
0
Customer payment term (days)
0
0
20
20
369
4
0
0
Supplier payment term (days)
97
87
32
147
-177
847
-170
-655
Positioning of SNC MENNECY ROUSSET DOMAINES in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of SNC MENNECY ROUSSET DOMAINES is estimated at
92 031 €
(range 29 137€ - 254 770€).
With an EBITDA of 7 487€, the sector multiple of 1.0x is applied.
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
29k€92k€254k€
92 031 €Range: 29 137€ - 254 770€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
7 487 €×1.0x
Estimation7 512 €
3 102€ - 22 848€
Net Income Multiple20%
129 158 €×2.3x
Estimation303 328 €
94 226€ - 834 576€
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare SNC MENNECY ROUSSET DOMAINES with other companies in the same sector:
Frequently asked questions about SNC MENNECY ROUSSET DOMAINES
What is the revenue of SNC MENNECY ROUSSET DOMAINES ?
The revenue of SNC MENNECY ROUSSET DOMAINES in 2022 is 272 k€.
Is SNC MENNECY ROUSSET DOMAINES profitable?
Yes, SNC MENNECY ROUSSET DOMAINES generated a net profit of 129 k€ in 2024.
Where is the headquarters of SNC MENNECY ROUSSET DOMAINES ?
The headquarters of SNC MENNECY ROUSSET DOMAINES is located in LA MADELEINE (59110), in the department Nord.
Where to find the tax return of SNC MENNECY ROUSSET DOMAINES ?
The tax return of SNC MENNECY ROUSSET DOMAINES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNC MENNECY ROUSSET DOMAINES operate?
SNC MENNECY ROUSSET DOMAINES operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart