Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1995-08-08 (30 years)Status: ActiveBusiness sector: Construction de routes et autoroutesLocation: ANNAY (62880), Pas-de-Calais
SNC MATERIAUX ENROBES DU NORD : revenue, balance sheet and financial ratios
SNC MATERIAUX ENROBES DU NORD is a French company
founded 30 years ago,
specialized in the sector Construction de routes et autoroutes.
Based in ANNAY (62880),
this company of category GE
shows in 2024 a revenue of 10.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNC MATERIAUX ENROBES DU NORD (SIREN 402065312)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
10 124 015 €
12 132 325 €
11 467 119 €
8 327 683 €
8 789 426 €
6 889 004 €
9 517 079 €
Net income
-78 311 €
-345 614 €
599 821 €
757 761 €
582 505 €
520 128 €
571 322 €
EBITDA
230 069 €
83 299 €
690 700 €
811 405 €
842 096 €
500 341 €
898 290 €
Net margin
-0.8%
-2.8%
5.2%
9.1%
6.6%
7.6%
6.0%
Revenue and income statement
In 2024, SNC MATERIAUX ENROBES DU NORD achieves revenue of 10.1 M€. Revenue is growing positively over 7 years (CAGR: +1.0%). Significant drop of -17% vs 2023. After deducting consumption (7.5 M€), gross margin stands at 2.6 M€, i.e. a rate of 26%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 230 k€, representing 2.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -78 k€ (-0.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 124 015 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 616 093 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
230 069 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
120 149 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-78 311 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 0.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.407%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.342%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SNC MATERIAUX ENROBES DU NORD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.56
0.0
0.083
0.019
0.0
Financial autonomy
27.64
26.494
25.174
23.945
16.628
5.629
6.407
Repayment capacity
0.0
0.0
0.0
0.0
0.002
0.0
0.0
Cash flow / Revenue
7.701%
-2.927%
6.209%
10.532%
5.354%
-2.099%
0.342%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 1.71
Med: 21.57
Q3: 63.35
Excellent
In 2024, the debt ratio of SNC MATERIAUX ENROBES DU ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
6.41%2024
2022
2023
2024
Q1: 14.32%
Med: 33.76%
Q3: 51.7%
Watch-5 pts over 3 years
In 2024, the financial autonomy of SNC MATERIAUX ENROBES DU ... (6.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.34 years
Q3: 1.88 years
Excellent
In 2024, the repayment capacity of SNC MATERIAUX ENROBES DU ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 90.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 143.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
90.28
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
143.434
Liquidity indicators evolution SNC MATERIAUX ENROBES DU NORD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
141.165
121.721
120.033
118.32
108.344
90.689
90.28
Interest coverage
2.625
1.748
1.796
1.64
7.114
354.967
143.434
Sector positioning
Liquidity ratio
90.282024
2022
2023
2024
Q1: 140.21
Med: 183.24
Q3: 251.75
Watch
In 2024, the liquidity ratio of SNC MATERIAUX ENROBES DU ... (90.28) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
143.43x2024
2022
2023
2024
Q1: -0.03x
Med: 0.84x
Q3: 6.64x
Excellent
In 2024, the interest coverage of SNC MATERIAUX ENROBES DU ... (143.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 82 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 81 days. The company must finance 1 days of gap between collections and payments. Inventory turnover is 100 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 55 days of revenue, i.e. 1.5 M€ to permanently finance. Notable WCR improvement over the period (-46%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 536 825 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
82 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
81 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
100 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
55 j
WCR and payment terms evolution SNC MATERIAUX ENROBES DU NORD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 830 570 €
2 264 967 €
2 969 595 €
3 144 700 €
2 721 033 €
1 233 251 €
1 536 825 €
Inventory turnover (days)
50
80
53
72
95
85
100
Customer payment term (days)
89
103
163
138
106
105
82
Supplier payment term (days)
88
88
92
106
65
64
81
Positioning of SNC MATERIAUX ENROBES DU NORD in its sector
Comparison with sector Construction de routes et autoroutes
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of SNC MATERIAUX ENROBES DU NORD is estimated at
592 994 €
(range 379 783€ - 1 346 836€).
With an EBITDA of 230 069€, the sector multiple of 0.6x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
379k€592k€1346k€
592 994 €Range: 379 783€ - 1 346 836€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
230 069 €×0.6x
Estimation129 575 €
63 180€ - 593 142€
Revenue Multiple30%
10 124 015 €×0.13x
Estimation1 365 361 €
907 455€ - 2 602 995€
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de routes et autoroutes)
Compare SNC MATERIAUX ENROBES DU NORD with other companies in the same sector:
Frequently asked questions about SNC MATERIAUX ENROBES DU NORD
What is the revenue of SNC MATERIAUX ENROBES DU NORD ?
The revenue of SNC MATERIAUX ENROBES DU NORD in 2024 is 10.1 M€.
Is SNC MATERIAUX ENROBES DU NORD profitable?
SNC MATERIAUX ENROBES DU NORD recorded a net loss in 2024.
Where is the headquarters of SNC MATERIAUX ENROBES DU NORD ?
The headquarters of SNC MATERIAUX ENROBES DU NORD is located in ANNAY (62880), in the department Pas-de-Calais.
Where to find the tax return of SNC MATERIAUX ENROBES DU NORD ?
The tax return of SNC MATERIAUX ENROBES DU NORD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNC MATERIAUX ENROBES DU NORD operate?
SNC MATERIAUX ENROBES DU NORD operates in the sector Construction de routes et autoroutes (NAF code 42.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart