Employees: NN (None)Legal category: 5202Size: PMECreation date: 2015-04-01 (11 years)Status: ActiveBusiness sector: Débits de boissonsLocation: GIF-SUR-YVETTE (91190), Essonne
SNC LES CIGOGNES : revenue, balance sheet and financial ratios
SNC LES CIGOGNES is a French company
founded 11 years ago,
specialized in the sector Débits de boissons.
Based in GIF-SUR-YVETTE (91190),
this company of category PME
shows in 2022 a revenue of 46 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNC LES CIGOGNES (SIREN 810589663)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
45 773 €
209 518 €
192 155 €
167 444 €
142 829 €
205 632 €
131 743 €
Net income
-8 067 €
329 071 €
39 433 €
44 576 €
41 884 €
42 800 €
28 701 €
19 713 €
EBITDA
-7 752 €
7 939 €
66 984 €
56 232 €
71 €
-19 530 €
47 754 €
-5 478 €
Net margin
N/C
718.9%
18.8%
23.2%
25.0%
30.0%
14.0%
15.0%
Revenue and income statement
In 2023, SNC LES CIGOGNES records a net loss of 8 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-7 752 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-7 752 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-8 067 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.0%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution SNC LES CIGOGNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
-3.729
413.006
-48.644
135.884
77.064
33.396
8.554
0.0
Financial autonomy
-0.346
77.142
-14.805
55.216
40.59
23.702
7.644
0.0
Repayment capacity
4.638
2.887
1.61
1.019
0.607
0.264
0.008
0.0
Cash flow / Revenue
21.471%
18.128%
36.327%
34.516%
28.951%
25.571%
725.76%
None%
Sector positioning
Debt ratio
0.02023
2021
2022
2023
Q1: 0.55
Med: 35.51
Q3: 140.89
Excellent-15 pts over 3 years
In 2023, the debt ratio of SNC LES CIGOGNES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
0.0%2023
2021
2022
2023
Q1: 6.1%
Med: 28.02%
Q3: 53.5%
Average-14 pts over 3 years
In 2023, the financial autonomy of SNC LES CIGOGNES (0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.61 years
Q3: 3.44 years
Excellent-10 pts over 3 years
In 2023, the repayment capacity of SNC LES CIGOGNES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1282.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1282.249
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.619
Liquidity indicators evolution SNC LES CIGOGNES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
8.286
15.102
22.908
32.849
24.201
5.42
979.562
1282.249
Interest coverage
-68.383
5.321
-10.445
2154.93
1.793
1.551
9.296
-0.619
Sector positioning
Liquidity ratio
1282.252023
2021
2022
2023
Q1: 61.98
Med: 138.84
Q3: 273.03
Excellent+71 pts over 3 years
In 2023, the liquidity ratio of SNC LES CIGOGNES (1282.25) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-0.62x2023
2021
2022
2023
Q1: 0.0x
Med: 0.51x
Q3: 4.43x
Average-36 pts over 3 years
In 2023, the interest coverage of SNC LES CIGOGNES (-0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SNC LES CIGOGNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-141 409 €
-132 579 €
-120 856 €
-129 856 €
-109 113 €
-75 795 €
252 504 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
19
36
44
4
0
0
Supplier payment term (days)
4
3
0
7
0
9
0
0
Positioning of SNC LES CIGOGNES in its sector
Comparison with sector Débits de boissons
Similar companies (Débits de boissons)
Compare SNC LES CIGOGNES with other companies in the same sector:
The headquarters of SNC LES CIGOGNES is located in GIF-SUR-YVETTE (91190), in the department Essonne.
Where to find the tax return of SNC LES CIGOGNES ?
The tax return of SNC LES CIGOGNES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNC LES CIGOGNES operate?
SNC LES CIGOGNES operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart