Employees: NN (None)Legal category: 5202Size: PMECreation date: 2007-01-01 (19 years)Status: ActiveBusiness sector: Location de logementsLocation: PARIS (75016), Paris
SNC LE PIED DE LA MEIJE : revenue, balance sheet and financial ratios
SNC LE PIED DE LA MEIJE is a French company
founded 19 years ago,
specialized in the sector Location de logements.
Based in PARIS (75016),
this company of category PME
shows in 2024 a revenue of 135 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNC LE PIED DE LA MEIJE (SIREN 493728315)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
135 052 €
132 264 €
141 773 €
152 576 €
128 724 €
152 559 €
125 948 €
121 449 €
119 049 €
128 756 €
Net income
-218 210 €
-239 769 €
-115 128 €
-108 342 €
-90 940 €
-97 975 €
-134 888 €
-122 147 €
-116 825 €
-134 313 €
EBITDA
56 892 €
25 654 €
61 058 €
51 741 €
61 167 €
69 986 €
37 171 €
47 889 €
48 804 €
60 414 €
Net margin
-161.6%
-181.3%
-81.2%
-71.0%
-70.6%
-64.2%
-107.1%
-100.6%
-98.1%
-104.3%
Revenue and income statement
In 2024, SNC LE PIED DE LA MEIJE achieves revenue of 135 k€. Revenue is growing positively over 10 years (CAGR: +0.5%). Vs 2023: +2%. After deducting consumption (0 €), gross margin stands at 135 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 57 k€, representing 42.1% of revenue. Positive scissor effect: EBITDA margin improves by +22.7 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -218 k€ (-161.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
135 052 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
135 052 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
56 892 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-60 706 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-218 210 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
42.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -560%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -21%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-560.12%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-21.445%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-74.501%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-28.041
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SNC LE PIED DE LA MEIJE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-1120.067
-1146.831
-1117.046
-1042.427
-1117.253
-839.504
-1025.823
-937.784
-552.571
-560.12
Financial autonomy
-9.723
-9.523
-9.803
-10.565
-9.777
-13.469
-10.689
-11.846
-21.888
-21.445
Repayment capacity
-266.259
-168.767
-678.59
-193.589
154.008
114.391
315.971
-1543.021
-23.134
-28.041
Cash flow / Revenue
-10.014%
-16.524%
-3.996%
-13.149%
12.868%
20.583%
5.96%
-1.227%
-94.669%
-74.501%
Sector positioning
Debt ratio
-560.122024
2022
2023
2024
Q1: -231.15
Med: 0.0
Q3: 66.18
Excellent
In 2024, the debt ratio of SNC LE PIED DE LA MEIJE (-560.12) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-21.45%2024
2022
2023
2024
Q1: 0.0%
Med: 9.0%
Q3: 61.92%
Average
In 2024, the financial autonomy of SNC LE PIED DE LA MEIJE (-21.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-28.04 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 15.96 years
Excellent
In 2024, the repayment capacity of SNC LE PIED DE LA MEIJE (-28.04) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 897.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 275.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
897.022
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
275.891
Liquidity indicators evolution SNC LE PIED DE LA MEIJE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1646.407
3313.952
3954.178
2821.345
2142.15
2351.865
1114.22
1048.114
886.404
897.022
Interest coverage
113.5
123.947
119.359
143.741
70.144
54.51
81.898
101.965
565.448
275.891
Sector positioning
Liquidity ratio
897.022024
2022
2023
2024
Q1: 9.79
Med: 137.69
Q3: 788.97
Excellent
In 2024, the liquidity ratio of SNC LE PIED DE LA MEIJE (897.02) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
275.89x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 18.82x
Excellent
In 2024, the interest coverage of SNC LE PIED DE LA MEIJE (275.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 75 days. Excellent situation: suppliers finance 75 days of the operating cycle (retail model). Overall, WCR represents 126 days of revenue, i.e. 47 k€ to permanently finance. Over 2015-2024, WCR increased by +8428%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
47 107 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
75 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
-1 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
126 j
WCR and payment terms evolution SNC LE PIED DE LA MEIJE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
552 €
510 €
1 221 €
7 416 €
-380 €
20 100 €
31 260 €
20 214 €
31 792 €
47 107 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
-1
Customer payment term (days)
80
8
0
8
0
1
1
12
0
0
Supplier payment term (days)
31
21
18
32
18
14
79
54
33
75
Positioning of SNC LE PIED DE LA MEIJE in its sector
Comparison with sector Location de logements
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of SNC LE PIED DE LA MEIJE is estimated at
239 967 €
(range 68 317€ - 431 574€).
With an EBITDA of 56 892€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
68k€239k€431k€
239 967 €Range: 68 317€ - 431 574€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
56 892 €×5.6x
Estimation318 585 €
84 332€ - 568 636€
Revenue Multiple30%
135 052 €×0.81x
Estimation108 937 €
41 628€ - 203 140€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de logements)
Compare SNC LE PIED DE LA MEIJE with other companies in the same sector:
Frequently asked questions about SNC LE PIED DE LA MEIJE
What is the revenue of SNC LE PIED DE LA MEIJE ?
The revenue of SNC LE PIED DE LA MEIJE in 2024 is 135 k€.
Is SNC LE PIED DE LA MEIJE profitable?
SNC LE PIED DE LA MEIJE recorded a net loss in 2024.
Where is the headquarters of SNC LE PIED DE LA MEIJE ?
The headquarters of SNC LE PIED DE LA MEIJE is located in PARIS (75016), in the department Paris.
Where to find the tax return of SNC LE PIED DE LA MEIJE ?
The tax return of SNC LE PIED DE LA MEIJE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNC LE PIED DE LA MEIJE operate?
SNC LE PIED DE LA MEIJE operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart