Employees: NN (None)Legal category: 5202Size: GECreation date: 1999-10-08 (26 years)Status: ActiveBusiness sector: Location de logementsLocation: PARIS (75008), Paris
SNC LA POINTE DE PESSAC : revenue, balance sheet and financial ratios
SNC LA POINTE DE PESSAC is a French company
founded 26 years ago,
specialized in the sector Location de logements.
Based in PARIS (75008),
this company of category GE
shows in 2024 a revenue of 731 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNC LA POINTE DE PESSAC (SIREN 424772283)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
730 965 €
665 746 €
616 894 €
384 553 €
258 607 €
437 581 €
428 939 €
499 460 €
506 418 €
Net income
-40 594 €
-24 443 €
-32 996 €
-111 444 €
-315 011 €
4 168 €
18 895 €
19 817 €
-47 344 €
EBITDA
618 360 €
554 979 €
504 530 €
329 243 €
181 631 €
335 360 €
357 986 €
444 453 €
451 801 €
Net margin
-5.6%
-3.7%
-5.3%
-29.0%
-121.8%
1.0%
4.4%
4.0%
-9.3%
Revenue and income statement
In 2024, SNC LA POINTE DE PESSAC achieves revenue of 731 k€. Revenue is growing positively over 9 years (CAGR: +4.7%). Vs 2023: +10%. After deducting consumption (0 €), gross margin stands at 731 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 618 k€, representing 84.6% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -41 k€ (-5.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
730 965 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
730 965 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
618 360 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
169 568 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-40 594 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
84.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 662%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 10.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 69.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
662.142%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.929%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
69.842%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
10.263
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SNC LA POINTE DE PESSAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
794.85
433.299
384.108
327.963
-13193.354
1878.679
922.927
790.891
662.142
Financial autonomy
11.063
18.57
20.456
22.75
-0.713
4.728
9.413
11.121
12.929
Repayment capacity
12.456
6.619
7.808
7.324
20.298
18.644
11.627
11.806
10.263
Cash flow / Revenue
72.491%
75.432%
71.849%
68.327%
65.269%
79.878%
75.129%
71.301%
69.842%
Sector positioning
Debt ratio
662.142024
2022
2023
2024
Q1: -228.42
Med: 0.0
Q3: 66.96
Average
In 2024, the debt ratio of SNC LA POINTE DE PESSAC (662.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.93%2024
2022
2023
2024
Q1: 0.0%
Med: 9.05%
Q3: 61.96%
Good+21 pts over 3 years
In 2024, the financial autonomy of SNC LA POINTE DE PESSAC (12.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
10.26 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 16.03 years
Average
In 2024, the repayment capacity of SNC LA POINTE DE PESSAC (10.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 107.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 17.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
107.376
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
17.187
Liquidity indicators evolution SNC LA POINTE DE PESSAC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
3787.914
229.326
167.104
95.578
18.658
28.427
37.515
248.51
107.376
Interest coverage
19.448
16.149
15.169
10.697
7.274
8.209
8.507
15.533
17.187
Sector positioning
Liquidity ratio
107.382024
2022
2023
2024
Q1: 9.92
Med: 137.87
Q3: 790.92
Average+13 pts over 3 years
In 2024, the liquidity ratio of SNC LA POINTE DE PESSAC (107.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
17.19x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 18.69x
Good+12 pts over 3 years
In 2024, the interest coverage of SNC LA POINTE DE PESSAC (17.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 41 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 458 days. Excellent situation: suppliers finance 417 days of the operating cycle (retail model). WCR is negative (-380 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-772 031 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
41 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
458 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-380 j
WCR and payment terms evolution SNC LA POINTE DE PESSAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-651 719 €
-609 111 €
-667 236 €
-692 953 €
-539 625 €
-431 422 €
-582 632 €
-634 010 €
-772 031 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
39
39
31
44
6
40
24
32
41
Supplier payment term (days)
1244
251
156
316
310
2468
791
55
458
Positioning of SNC LA POINTE DE PESSAC in its sector
Comparison with sector Location de logements
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of SNC LA POINTE DE PESSAC is estimated at
2 385 299 €
(range 657 367€ - 4 275 127€).
With an EBITDA of 618 360€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
657k€2385k€4275k€
2 385 299 €Range: 657 367€ - 4 275 127€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
618 360 €×5.6x
Estimation3 462 709 €
916 602€ - 6 180 510€
Revenue Multiple30%
730 965 €×0.81x
Estimation589 616 €
225 311€ - 1 099 491€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de logements)
Compare SNC LA POINTE DE PESSAC with other companies in the same sector:
Frequently asked questions about SNC LA POINTE DE PESSAC
What is the revenue of SNC LA POINTE DE PESSAC ?
The revenue of SNC LA POINTE DE PESSAC in 2024 is 731 k€.
Is SNC LA POINTE DE PESSAC profitable?
SNC LA POINTE DE PESSAC recorded a net loss in 2024.
Where is the headquarters of SNC LA POINTE DE PESSAC ?
The headquarters of SNC LA POINTE DE PESSAC is located in PARIS (75008), in the department Paris.
Where to find the tax return of SNC LA POINTE DE PESSAC ?
The tax return of SNC LA POINTE DE PESSAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNC LA POINTE DE PESSAC operate?
SNC LA POINTE DE PESSAC operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart