Employees: NN (None)Legal category: 5202Size: ETICreation date: 2015-12-15 (10 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: PARIS (75016), Paris
SNC LA GRANGE : revenue, balance sheet and financial ratios
SNC LA GRANGE is a French company
founded 10 years ago,
specialized in the sector Construction de maisons individuelles.
Based in PARIS (75016),
this company of category ETI
shows in 2024 a revenue of -1 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNC LA GRANGE (SIREN 817779267)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
-1 059 €
63 000 €
N/C
N/C
N/C
N/C
N/C
N/C
53 000 €
Net income
-371 228 €
-169 968 €
-458 784 €
-117 560 €
-110 991 €
-96 507 €
-172 663 €
-60 167 €
-13 503 €
EBITDA
-59 756 €
8 996 €
-58 430 €
-42 642 €
-41 212 €
-33 399 €
-117 849 €
-6 896 €
47 334 €
Net margin
35054.6%
-269.8%
N/C
N/C
N/C
N/C
N/C
N/C
-25.5%
Revenue and income statement
In 2024, SNC LA GRANGE records a net loss of 371 k€. This deficit will reduce equity on the balance sheet.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
-1 059 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-534 751 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-59 756 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-72 318 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-371 228 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5642.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -646%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -18%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 33868.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-646.131%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-17.973%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
33868.366%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-28.29
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-25571.239
-4630.323
-1439.155
-1069.533
-877.594
-891.496
-777.24
-766.07
-646.131
Financial autonomy
-0.391
-2.19
-7.409
-10.244
-12.233
-12.539
-14.248
-14.735
-17.973
Repayment capacity
-236.775
-55.925
-20.449
-37.884
-35.805
-43.252
-17.435
-54.047
-28.29
Cash flow / Revenue
-25.477%
None%
None%
None%
None%
None%
None%
-269.79%
33868.366%
Sector positioning
Debt ratio
-646.132024
2022
2023
2024
Q1: 0.01
Med: 9.46
Q3: 42.45
Excellent
In 2024, the debt ratio of SNC LA GRANGE (-646.13) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-17.97%2024
2022
2023
2024
Q1: 5.76%
Med: 26.65%
Q3: 49.13%
Average
In 2024, the financial autonomy of SNC LA GRANGE (-18.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-28.29 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.71 years
Excellent
In 2024, the repayment capacity of SNC LA GRANGE (-28.29) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1590.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1590.345
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-500.218
Liquidity indicators evolution SNC LA GRANGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
30630.812
12607.826
12724.458
14629.82
2051.721
681.075
915.11
1652.432
1590.345
Interest coverage
128.527
-772.477
-48.048
-188.952
-159.284
-175.688
-186.981
2556.77
-500.218
Sector positioning
Liquidity ratio
1590.352024
2022
2023
2024
Q1: 127.55
Med: 184.6
Q3: 290.72
Excellent
In 2024, the liquidity ratio of SNC LA GRANGE (1590.35) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-500.22x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.44x
Watch
In 2024, the interest coverage of SNC LA GRANGE (-500.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: -19632 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 11 days. Excellent situation: suppliers finance 19643 days of the operating cycle (retail model). WCR is negative (-149436 days): operations structurally generate cash. Notable WCR improvement over the period (-86%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
439 591 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
-19632 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
11 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-149436 j
WCR and payment terms evolution SNC LA GRANGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 128 991 €
0 €
0 €
0 €
0 €
0 €
0 €
399 691 €
439 591 €
Inventory turnover (days)
21302
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
330
-19632
Supplier payment term (days)
0
8
14
33
150
7
10
15
11
Positioning of SNC LA GRANGE in its sector
Comparison with sector Construction de maisons individuelles
Similar companies (Construction de maisons individuelles)
Compare SNC LA GRANGE with other companies in the same sector:
The headquarters of SNC LA GRANGE is located in PARIS (75016), in the department Paris.
Where to find the tax return of SNC LA GRANGE ?
The tax return of SNC LA GRANGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNC LA GRANGE operate?
SNC LA GRANGE operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart