Employees: NN (None)Legal category: 5202Size: GECreation date: 2013-01-17 (13 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: LA MADELEINE (59110), Nord
SNC LA CIOTAT DULAC : revenue, balance sheet and financial ratios
SNC LA CIOTAT DULAC is a French company
founded 13 years ago,
specialized in the sector Promotion immobilière de logements.
Based in LA MADELEINE (59110),
this company of category GE
shows in 2021 a revenue of 5 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNC LA CIOTAT DULAC (SIREN 791498918)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
5 272 €
N/C
265 920 €
11 747 833 €
13 288 536 €
N/C
Net income
8 740 €
31 987 €
30 637 €
107 €
-80 972 €
-141 944 €
627 920 €
821 213 €
-511 320 €
EBITDA
-12 980 €
542 €
31 393 €
4 708 €
44 824 €
99 566 €
675 423 €
855 451 €
-447 177 €
Net margin
N/C
N/C
N/C
2.0%
N/C
-53.4%
5.3%
6.2%
N/C
Revenue and income statement
In 2024, SNC LA CIOTAT DULAC generates positive net income of 9 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-12 980 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-11 730 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 740 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.48%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.368%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.206
Solvency indicators evolution SNC LA CIOTAT DULAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-1102.559
255.53
0.875
-227.289
-384.017
19234.508
0.0
4.271
18.48
Financial autonomy
-2.089
5.279
20.87
-8.662
-5.291
0.036
1.165
1.237
0.368
Repayment capacity
-11.004
2.535
0.009
3.413
24.174
1989.963
0.0
0.043
0.206
Cash flow / Revenue
None%
6.236%
5.345%
35.292%
None%
2.03%
None%
None%
None%
Sector positioning
Debt ratio
18.482024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average+29 pts over 3 years
In 2024, the debt ratio of SNC LA CIOTAT DULAC (18.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
0.37%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Average
In 2024, the financial autonomy of SNC LA CIOTAT DULAC (0.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.21 years2024
2022
2023
2024
Q1: -4.13 years
Med: 0.0 years
Q3: 1.24 years
Average
In 2024, the repayment capacity of SNC LA CIOTAT DULAC (0.21) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 333.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
333.134
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SNC LA CIOTAT DULAC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
916.856
530.784
228.692
413.085
655.654
298.29
322.953
337.649
333.134
Interest coverage
-10.254
1.521
0.004
2.631
8.154
76.89
6.712
0.0
0.0
Sector positioning
Liquidity ratio
333.132024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Average
In 2024, the liquidity ratio of SNC LA CIOTAT DULAC (333.13) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -13.11x
Med: 0.0x
Q3: 2.3x
Good-25 pts over 3 years
In 2024, the interest coverage of SNC LA CIOTAT DULAC (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 852 days. Excellent situation: suppliers finance 852 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
852 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SNC LA CIOTAT DULAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
3 920 384 €
823 876 €
265 601 €
0 €
285 701 €
0 €
0 €
0 €
Inventory turnover (days)
0
332
59
2454
0
167094
0
0
0
Customer payment term (days)
0
42
4
0
0
53897
0
0
0
Supplier payment term (days)
62
49
73
712
-362
34
-529
-16785
852
Positioning of SNC LA CIOTAT DULAC in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of SNC LA CIOTAT DULAC is estimated at
20 525 €
(range 6 376€ - 56 474€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
6k€20k€56k€
20 525 €Range: 6 376€ - 56 474€
NAF 5 all-time
Valuation method used
Net Income Multiple
8 740 €
×
2.3x
=20 526 €
Range: 6 376€ - 56 475€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare SNC LA CIOTAT DULAC with other companies in the same sector:
Frequently asked questions about SNC LA CIOTAT DULAC
What is the revenue of SNC LA CIOTAT DULAC ?
The revenue of SNC LA CIOTAT DULAC in 2021 is 5 k€.
Is SNC LA CIOTAT DULAC profitable?
Yes, SNC LA CIOTAT DULAC generated a net profit of 9 k€ in 2024.
Where is the headquarters of SNC LA CIOTAT DULAC ?
The headquarters of SNC LA CIOTAT DULAC is located in LA MADELEINE (59110), in the department Nord.
Where to find the tax return of SNC LA CIOTAT DULAC ?
The tax return of SNC LA CIOTAT DULAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNC LA CIOTAT DULAC operate?
SNC LA CIOTAT DULAC operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart