Employees: 11 (2023.0)Legal category: 5202Size: ETICreation date: 1989-12-04 (36 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75008), Paris
SNC INVEST HOTELS SAINT DIZIER RENNES : revenue, balance sheet and financial ratios
SNC INVEST HOTELS SAINT DIZIER RENNES is a French company
founded 36 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75008),
this company of category ETI
shows in 2024 a revenue of 615 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNC INVEST HOTELS SAINT DIZIER RENNES (SIREN 352754725)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
614 803 €
661 851 €
734 140 €
606 443 €
445 966 €
792 248 €
816 741 €
847 956 €
908 780 €
Net income
-159 878 €
-48 567 €
-10 404 €
-66 571 €
-69 683 €
-21 731 €
26 939 €
-39 218 €
1 764 397 €
EBITDA
-87 672 €
24 248 €
77 986 €
33 386 €
-37 517 €
92 659 €
93 183 €
96 106 €
-171 075 €
Net margin
-26.0%
-7.3%
-1.4%
-11.0%
-15.6%
-2.7%
3.3%
-4.6%
194.2%
Revenue and income statement
In 2024, SNC INVEST HOTELS SAINT DIZIER RENNES achieves revenue of 615 k€. Activity remains stable over the period (CAGR: -4.8%). Slight decline of -7% vs 2023. After deducting consumption (53 k€), gross margin stands at 562 k€, i.e. a rate of 91%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -88 k€, representing -14.3% of revenue. Warning negative scissor effect: despite revenue change (-7%), EBITDA varies by -462%, reducing margin by 17.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -160 k€ (-26.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
614 803 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
562 006 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-87 672 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-142 266 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-159 878 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-14.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 623%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
623.036%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.358%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-20.264%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.498
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SNC INVEST HOTELS SAINT DIZIER RENNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
24.271
56.018
119.49
156.544
168.832
139.241
623.036
Financial autonomy
87.518
77.185
51.436
39.292
38.051
28.136
24.848
25.969
8.358
Repayment capacity
0.0
0.0
10.433
-19.253
-5.993
-9.809
54.073
-11.55
-3.498
Cash flow / Revenue
-27.684%
-4.836%
1.76%
-1.639%
-16.838%
-7.528%
1.166%
-4.183%
-20.264%
Sector positioning
Debt ratio
623.042024
2022
2023
2024
Q1: -20.62
Med: 5.98
Q3: 146.83
Average
In 2024, the debt ratio of SNC INVEST HOTELS SAINT D... (623.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
8.36%2024
2022
2023
2024
Q1: 0.04%
Med: 27.47%
Q3: 73.82%
Average-8 pts over 3 years
In 2024, the financial autonomy of SNC INVEST HOTELS SAINT D... (8.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-3.5 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.65 years
Q3: 10.57 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of SNC INVEST HOTELS SAINT D... (-3.50) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 151.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
151.411
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-19.425
Liquidity indicators evolution SNC INVEST HOTELS SAINT DIZIER RENNES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
701.618
326.255
221.975
201.994
461.797
310.794
207.147
153.814
151.411
Interest coverage
0.0
0.0
0.043
0.069
-4.233
6.901
-1.695
4.483
-19.425
Sector positioning
Liquidity ratio
151.412024
2022
2023
2024
Q1: 83.33
Med: 307.99
Q3: 1318.25
Average-9 pts over 3 years
In 2024, the liquidity ratio of SNC INVEST HOTELS SAINT D... (151.41) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-19.43x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.04x
Average
In 2024, the interest coverage of SNC INVEST HOTELS SAINT D... (-19.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 4 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 160 days. Excellent situation: suppliers finance 156 days of the operating cycle (retail model). Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 167 days of revenue, i.e. 286 k€ to permanently finance. Notable WCR improvement over the period (-80%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
285 865 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
4 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
160 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
167 j
WCR and payment terms evolution SNC INVEST HOTELS SAINT DIZIER RENNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 419 087 €
364 197 €
536 297 €
518 051 €
607 861 €
524 088 €
422 945 €
267 798 €
285 865 €
Inventory turnover (days)
4
4
4
5
7
5
4
4
4
Customer payment term (days)
6
9
8
5
9
8
8
7
4
Supplier payment term (days)
106
93
118
116
100
142
183
175
160
Positioning of SNC INVEST HOTELS SAINT DIZIER RENNES in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of SNC INVEST HOTELS SAINT DIZIER RENNES is estimated at
495 917 €
(range 189 505€ - 924 764€).
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
189k€495k€924k€
495 917 €Range: 189 505€ - 924 764€
NAF 5 année 2024
Valuation method used
Revenue Multiple
614 803 €
×
0.81x
=495 917 €
Range: 189 506€ - 924 764€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SNC INVEST HOTELS SAINT DIZIER RENNES with other companies in the same sector:
Frequently asked questions about SNC INVEST HOTELS SAINT DIZIER RENNES
What is the revenue of SNC INVEST HOTELS SAINT DIZIER RENNES ?
The revenue of SNC INVEST HOTELS SAINT DIZIER RENNES in 2024 is 615 k€.
Is SNC INVEST HOTELS SAINT DIZIER RENNES profitable?
SNC INVEST HOTELS SAINT DIZIER RENNES recorded a net loss in 2024.
Where is the headquarters of SNC INVEST HOTELS SAINT DIZIER RENNES ?
The headquarters of SNC INVEST HOTELS SAINT DIZIER RENNES is located in PARIS (75008), in the department Paris.
Where to find the tax return of SNC INVEST HOTELS SAINT DIZIER RENNES ?
The tax return of SNC INVEST HOTELS SAINT DIZIER RENNES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNC INVEST HOTELS SAINT DIZIER RENNES operate?
SNC INVEST HOTELS SAINT DIZIER RENNES operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart