Employees: NN (None)Legal category: 5202Size: ETICreation date: 2017-02-08 (9 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: MERIGNAC (33700), Gironde
SNC IMMOFI NEUILLY : revenue, balance sheet and financial ratios
SNC IMMOFI NEUILLY is a French company
founded 9 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in MERIGNAC (33700),
this company of category ETI
shows in 2023 a revenue of 13.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNC IMMOFI NEUILLY (SIREN 828042952)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
13 625 709 €
N/C
3 350 000 €
15 726 €
3 387 €
Net income
-10 648 €
1 935 864 €
-469 528 €
325 991 €
-267 033 €
-415 950 €
EBITDA
-35 866 €
2 430 312 €
-281 587 €
377 470 €
-158 205 €
-362 713 €
Net margin
N/C
14.2%
N/C
9.7%
-1698.0%
-12280.8%
Revenue and income statement
In 2024, SNC IMMOFI NEUILLY records a net loss of 11 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-35 866 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-23 108 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-10 648 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -8060%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-8060.375%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-1.015%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-33.226
Solvency indicators evolution SNC IMMOFI NEUILLY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
-1169.523
-814.779
-727.56
-1191.636
11.243
-8060.375
Financial autonomy
-8.741
-13.88
-13.537
-8.95
68.546
-1.015
Repayment capacity
-11.667
-20.809
8.327
-20.951
0.066
-33.226
Cash flow / Revenue
-12280.779%
-1698.035%
9.285%
None%
13.892%
None%
Sector positioning
Debt ratio
-8060.382024
2022
2023
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Excellent
In 2024, the debt ratio of SNC IMMOFI NEUILLY (-8060.38) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-1.01%2024
2022
2023
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Average
In 2024, the financial autonomy of SNC IMMOFI NEUILLY (-1.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-33.23 years2024
2022
2023
2024
Q1: -9.06 years
Med: 0.0 years
Q3: 2.45 years
Excellent
In 2024, the repayment capacity of SNC IMMOFI NEUILLY (-33.23) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 518.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
518.624
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-82.468
Liquidity indicators evolution SNC IMMOFI NEUILLY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
1534.277
12629.994
664.69
4342.052
419.962
518.624
Interest coverage
-15.344
-68.37
19.807
-67.066
22.5
-82.468
Sector positioning
Liquidity ratio
518.622024
2022
2023
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Average-29 pts over 3 years
In 2024, the liquidity ratio of SNC IMMOFI NEUILLY (518.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-82.47x2024
2022
2023
2024
Q1: -12.26x
Med: 0.0x
Q3: 5.03x
Average
In 2024, the interest coverage of SNC IMMOFI NEUILLY (-82.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1482 days. Excellent situation: suppliers finance 1482 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1482 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SNC IMMOFI NEUILLY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
4 662 276 €
4 901 945 €
2 626 366 €
0 €
1 492 015 €
0 €
Inventory turnover (days)
491387
111118
263
0
7
0
Customer payment term (days)
360
0
0
0
0
0
Supplier payment term (days)
229
124
49
280
12
1482
Positioning of SNC IMMOFI NEUILLY in its sector
Comparison with sector Activités des marchands de biens immobiliers
Similar companies (Activités des marchands de biens immobiliers)
Compare SNC IMMOFI NEUILLY with other companies in the same sector:
Frequently asked questions about SNC IMMOFI NEUILLY
What is the revenue of SNC IMMOFI NEUILLY ?
The revenue of SNC IMMOFI NEUILLY in 2023 is 13.6 M€.
Is SNC IMMOFI NEUILLY profitable?
SNC IMMOFI NEUILLY recorded a net loss in 2024.
Where is the headquarters of SNC IMMOFI NEUILLY ?
The headquarters of SNC IMMOFI NEUILLY is located in MERIGNAC (33700), in the department Gironde.
Where to find the tax return of SNC IMMOFI NEUILLY ?
The tax return of SNC IMMOFI NEUILLY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNC IMMOFI NEUILLY operate?
SNC IMMOFI NEUILLY operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart