SIREN : 879776151
SNC EMERIGE COMMERCES 2 is a French company founded 6 years ago, specialized in the sector Promotion immobilière d'autres bâtiments. Based in PARIS (75016), this company of category ETI shows in 2024 a revenue of 434 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 434 465 € | 6 652 300 € | 1 047 009 € | 495 163 € | 524 933 € |
| Net income | -363 657 € | -134 455 € | -189 462 € | -110 469 € | -55 304 € |
| EBITDA | 88 701 € | 622 793 € | 204 393 € | 243 088 € | 322 481 € |
| Net margin | -83.7% | -2.0% | -18.1% | -22.3% | -10.5% |
In 2024, SNC EMERIGE COMMERCES 2 achieves revenue of 434 k€. Activity remains stable over the period (CAGR: -4.6%). Significant drop of -93% vs 2023. After deducting consumption (0 €), gross margin stands at 434 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 89 k€, representing 20.4% of revenue. Positive scissor effect: EBITDA margin improves by +11.1 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -364 k€ (-83.7% of revenue), which will impact equity.
434 465 €
434 465 €
88 701 €
88 698 €
-363 657 €
20.4%
The debt ratio (= Financial debt / Equity x 100) stands at -2396%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
-2396.29%
-4.193%
-83.702%
-23.897
In 2024, the debt ratio of SNC EMERIGE COMMERCES 2 (-2396.29) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2024, the financial autonomy of SNC EMERIGE COMMERCES 2 (-4.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of SNC EMERIGE COMMERCES 2 (-23.90) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 2697.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 510.0x. Operating income very largely covers interest expenses: high safety margin.
2697.423
509.977
In 2024, the liquidity ratio of SNC EMERIGE COMMERCES 2 (2697.42) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of SNC EMERIGE COMMERCES 2 (510.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 85 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 279 days. Excellent situation: suppliers finance 194 days of the operating cycle (retail model). Inventory turnover is 6558 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 7082 days of revenue, i.e. 8.5 M€ to permanently finance. Notable WCR improvement over the period (-38%), freeing up cash.
8 546 795 €
85 j
279 j
6558 j
7082 j
Based on 80 transactions of similar company sales
(all years),
the value of SNC EMERIGE COMMERCES 2 is estimated at
101 204 €
(range 39 360€ - 281 280€).
With an EBITDA of 88 701€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare SNC EMERIGE COMMERCES 2 with other companies in the same sector:
Voir toutes les statistiques du secteur Promotion immobilière d'autres bâtiments
The revenue of SNC EMERIGE COMMERCES 2 in 2024 is 434 k€.
SNC EMERIGE COMMERCES 2 recorded a net loss in 2024.
The headquarters of SNC EMERIGE COMMERCES 2 is located in PARIS (75016), in the department Paris.
The tax return of SNC EMERIGE COMMERCES 2 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
SNC EMERIGE COMMERCES 2 operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.