Employees: NN (None)Legal category: 5202Size: PMECreation date: 1995-06-29 (30 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75008), Paris
SNC DU 25 RUE ROYALE III : revenue, balance sheet and financial ratios
SNC DU 25 RUE ROYALE III is a French company
founded 30 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75008),
this company of category PME
shows in 2023 a revenue of 426 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNC DU 25 RUE ROYALE III (SIREN 401622782)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
425 629 €
310 404 €
296 091 €
289 099 €
283 357 €
283 473 €
276 690 €
285 948 €
287 388 €
Net income
417 345 €
295 304 €
210 356 €
190 551 €
198 213 €
190 027 €
184 614 €
182 861 €
183 190 €
183 045 €
EBITDA
N/C
309 961 €
236 695 €
217 041 €
224 717 €
216 558 €
211 202 €
209 488 €
208 705 €
208 268 €
Net margin
N/C
69.4%
67.8%
64.4%
68.6%
67.1%
65.1%
66.1%
64.1%
63.7%
Revenue and income statement
In 2024, SNC DU 25 RUE ROYALE III generates positive net income of 417 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 183 k€ -> 417 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
417 345 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 89%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.286%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
89.292%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SNC DU 25 RUE ROYALE III
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2.321
2.31
2.324
2.381
2.427
2.494
2.598
2.779
4.272
4.286
Financial autonomy
97.229
97.287
96.553
96.321
96.108
92.559
93.34
92.616
87.236
89.292
Repayment capacity
0.252
0.251
0.253
0.257
0.256
0.254
0.273
0.271
0.318
None
Cash flow / Revenue
73.233%
73.653%
75.998%
74.798%
76.739%
78.046%
73.616%
76.559%
75.75%
None%
Sector positioning
Debt ratio
4.292024
2022
2023
2024
Q1: -21.15
Med: 5.9
Q3: 146.94
Good
In 2024, the debt ratio of SNC DU 25 RUE ROYALE III (4.29) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
89.29%2024
2022
2023
2024
Q1: 0.03%
Med: 27.42%
Q3: 73.8%
Excellent
In 2024, the financial autonomy of SNC DU 25 RUE ROYALE III (89.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.32 years2023
2022
2023
Q1: -0.3 years
Med: 0.44 years
Q3: 10.35 years
Good+11 pts over 2 years
In 2023, the repayment capacity of SNC DU 25 RUE ROYALE III (0.32) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 274.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
274.644
Liquidity indicators evolution SNC DU 25 RUE ROYALE III
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
55.756
51.438
28.339
27.32
24.276
190.041
351.033
345.0
208.311
274.644
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
274.642024
2022
2023
2024
Q1: 83.19
Med: 307.52
Q3: 1319.53
Average-6 pts over 3 years
In 2024, the liquidity ratio of SNC DU 25 RUE ROYALE III (274.64) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 16.99x
Average
In 2023, the interest coverage of SNC DU 25 RUE ROYALE III (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SNC DU 25 RUE ROYALE III
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
8 863 €
2 728 €
-2 905 €
-785 €
-5 069 €
-199 €
9 022 €
16 169 €
95 788 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
96
95
112
145
0
Supplier payment term (days)
39
37
63
87
105
124
80
80
260
0
Positioning of SNC DU 25 RUE ROYALE III in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of SNC DU 25 RUE ROYALE III is estimated at
2 843 926 €
(range 855 078€ - 5 159 815€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
855k€2843k€5159k€
2 843 926 €Range: 855 078€ - 5 159 815€
NAF 5 année 2024
Valuation method used
Net Income Multiple
417 345 €
×
6.8x
=2 843 927 €
Range: 855 079€ - 5 159 815€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SNC DU 25 RUE ROYALE III with other companies in the same sector:
Frequently asked questions about SNC DU 25 RUE ROYALE III
What is the revenue of SNC DU 25 RUE ROYALE III ?
The revenue of SNC DU 25 RUE ROYALE III in 2023 is 426 k€.
Is SNC DU 25 RUE ROYALE III profitable?
Yes, SNC DU 25 RUE ROYALE III generated a net profit of 417 k€ in 2024.
Where is the headquarters of SNC DU 25 RUE ROYALE III ?
The headquarters of SNC DU 25 RUE ROYALE III is located in PARIS (75008), in the department Paris.
Where to find the tax return of SNC DU 25 RUE ROYALE III ?
The tax return of SNC DU 25 RUE ROYALE III is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNC DU 25 RUE ROYALE III operate?
SNC DU 25 RUE ROYALE III operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart