Employees: NN (None)Legal category: 5202Size: PMECreation date: 2002-02-06 (24 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75016), Paris
SNC DES BERGES DE SAINT DENIS : revenue, balance sheet and financial ratios
SNC DES BERGES DE SAINT DENIS is a French company
founded 24 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75016),
this company of category PME
shows in 2021 a revenue of 650 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNC DES BERGES DE SAINT DENIS (SIREN 440841872)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
649 751 €
571 228 €
710 483 €
N/C
Net income
412 207 €
368 090 €
119 965 €
260 263 €
328 387 €
281 381 €
398 737 €
EBITDA
N/C
N/C
N/C
147 099 €
157 191 €
331 058 €
N/C
Net margin
N/C
N/C
N/C
40.1%
57.5%
39.6%
N/C
Revenue and income statement
In 2024, SNC DES BERGES DE SAINT DENIS generates positive net income of 412 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 399 k€ -> 412 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
412 207 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 403%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
402.825%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.197%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SNC DES BERGES DE SAINT DENIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
360.938
649.217
645.371
943.784
957.76
350.033
402.825
Financial autonomy
20.871
12.915
13.02
9.06
8.321
21.374
19.197
Repayment capacity
None
6.827
13.503
16.711
None
None
None
Cash flow / Revenue
None%
37.73%
27.518%
22.666%
None%
None%
None%
Sector positioning
Debt ratio
402.822024
2022
2023
2024
Q1: -21.15
Med: 5.9
Q3: 146.94
Average
In 2024, the debt ratio of SNC DES BERGES DE SAINT D... (402.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
19.2%2024
2022
2023
2024
Q1: 0.03%
Med: 27.42%
Q3: 73.8%
Average+13 pts over 3 years
In 2024, the financial autonomy of SNC DES BERGES DE SAINT D... (19.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1606.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1606.905
Liquidity indicators evolution SNC DES BERGES DE SAINT DENIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1088.055
1619.896
2104.866
1265.207
289.843
1024.904
1606.905
Interest coverage
None
0.0
0.0
0.0
None
None
None
Sector positioning
Liquidity ratio
1606.92024
2022
2023
2024
Q1: 83.19
Med: 307.52
Q3: 1319.53
Excellent+24 pts over 3 years
In 2024, the liquidity ratio of SNC DES BERGES DE SAINT D... (1606.90) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SNC DES BERGES DE SAINT DENIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
225 010 €
242 121 €
247 406 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
120
152
148
0
0
0
Supplier payment term (days)
0
33
28
75
0
0
0
Positioning of SNC DES BERGES DE SAINT DENIS in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of SNC DES BERGES DE SAINT DENIS is estimated at
2 808 914 €
(range 844 551€ - 5 096 291€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
844k€2808k€5096k€
2 808 914 €Range: 844 551€ - 5 096 291€
NAF 5 année 2024
Valuation method used
Net Income Multiple
412 207 €
×
6.8x
=2 808 915 €
Range: 844 552€ - 5 096 292€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SNC DES BERGES DE SAINT DENIS with other companies in the same sector:
Frequently asked questions about SNC DES BERGES DE SAINT DENIS
What is the revenue of SNC DES BERGES DE SAINT DENIS ?
The revenue of SNC DES BERGES DE SAINT DENIS in 2021 is 650 k€.
Is SNC DES BERGES DE SAINT DENIS profitable?
Yes, SNC DES BERGES DE SAINT DENIS generated a net profit of 412 k€ in 2024.
Where is the headquarters of SNC DES BERGES DE SAINT DENIS ?
The headquarters of SNC DES BERGES DE SAINT DENIS is located in PARIS (75016), in the department Paris.
Where to find the tax return of SNC DES BERGES DE SAINT DENIS ?
The tax return of SNC DES BERGES DE SAINT DENIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNC DES BERGES DE SAINT DENIS operate?
SNC DES BERGES DE SAINT DENIS operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart