Employees: NN (None)Legal category: 5202Size: PMECreation date: 2017-04-03 (9 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: PARIS (75006), Paris
S.N.C. DES 2 MONDES : revenue, balance sheet and financial ratios
S.N.C. DES 2 MONDES is a French company
founded 9 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in PARIS (75006),
this company of category PME
shows in 2023 a revenue of 30.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - S.N.C. DES 2 MONDES (SIREN 829409366)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
30 005 687 €
274 563 €
705 138 €
1 792 206 €
1 853 025 €
1 427 573 €
452 333 €
Net income
7 426 219 €
-169 813 €
187 891 €
241 960 €
524 618 €
-688 687 €
-105 890 €
EBITDA
7 440 226 €
-130 906 €
160 733 €
913 318 €
1 024 239 €
130 428 €
1 084 865 €
Net margin
24.7%
-61.8%
26.6%
13.5%
28.3%
-48.2%
-23.4%
Revenue and income statement
In 2023, S.N.C. DES 2 MONDES achieves revenue of 30.0 M€. Over the period 2017-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +101.2%. Vs 2022, growth of +10829% (275 k€ -> 30.0 M€). After deducting consumption (22.0 M€), gross margin stands at 8.0 M€, i.e. a rate of 27%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 7.4 M€, representing 24.8% of revenue. Positive scissor effect: EBITDA margin improves by +72.5 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 7.4 M€, i.e. 24.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
30 005 687 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 997 050 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
7 440 226 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
7 439 781 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
7 426 219 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
24.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 94%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 24.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.821%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
94.268%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
24.748%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.017
Solvency indicators evolution S.N.C. DES 2 MONDES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
-8102.644
-2656.508
3433.12
7493.132
10005.709
-12008.24
1.821
Financial autonomy
-1.214
-3.694
2.756
1.251
0.942
-0.796
94.268
Repayment capacity
-80.26
-32.524
45.855
75.214
120.205
-116.468
0.017
Cash flow / Revenue
-23.41%
-39.334%
21.237%
13.501%
22.297%
-63.392%
24.748%
Sector positioning
Debt ratio
1.822023
2021
2022
2023
Q1: 0.0
Med: 11.85
Q3: 222.35
Good-46 pts over 3 years
In 2023, the debt ratio of S.N.C. DES 2 MONDES (1.82) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
94.27%2023
2021
2022
2023
Q1: 0.0%
Med: 17.0%
Q3: 60.15%
Excellent+50 pts over 3 years
In 2023, the financial autonomy of S.N.C. DES 2 MONDES (94.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.02 years2023
2021
2022
2023
Q1: -7.1 years
Med: 0.0 years
Q3: 2.61 years
Average-25 pts over 3 years
In 2023, the repayment capacity of S.N.C. DES 2 MONDES (0.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2416.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2416.009
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.182
Liquidity indicators evolution S.N.C. DES 2 MONDES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
6898.115
2557.525
9999.235
2976.134
2154.886
1922.812
2416.009
Interest coverage
17.589
531.646
63.014
73.55
2.246
-34.334
0.182
Sector positioning
Liquidity ratio
2416.012023
2021
2022
2023
Q1: 160.06
Med: 580.5
Q3: 3257.22
Good-8 pts over 3 years
In 2023, the liquidity ratio of S.N.C. DES 2 MONDES (2416.01) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.18x2023
2021
2022
2023
Q1: -5.83x
Med: 0.0x
Q3: 5.4x
Good-16 pts over 3 years
In 2023, the interest coverage of S.N.C. DES 2 MONDES (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 14 days. Favorable situation: supplier credit is longer than customer credit by 14 days. Overall, WCR represents 91 days of revenue, i.e. 7.6 M€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
7 615 443 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
14 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
91 j
WCR and payment terms evolution S.N.C. DES 2 MONDES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
8 157 179 €
17 464 914 €
17 707 488 €
18 730 650 €
19 912 258 €
21 098 555 €
7 615 443 €
Inventory turnover (days)
6445
4378
3428
3654
10100
27254
0
Customer payment term (days)
118
198
70
117
24
47
0
Supplier payment term (days)
4
9
31
75
145
270
14
Positioning of S.N.C. DES 2 MONDES in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 42 089 855€ to 126 035 782€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
42089k€104066k€126035k€
104 066 348 €Range: 42 089 855€ - 126 035 782€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare S.N.C. DES 2 MONDES with other companies in the same sector:
Frequently asked questions about S.N.C. DES 2 MONDES
What is the revenue of S.N.C. DES 2 MONDES ?
The revenue of S.N.C. DES 2 MONDES in 2023 is 30.0 M€.
Is S.N.C. DES 2 MONDES profitable?
Yes, S.N.C. DES 2 MONDES generated a net profit of 7.4 M€ in 2023.
Where is the headquarters of S.N.C. DES 2 MONDES ?
The headquarters of S.N.C. DES 2 MONDES is located in PARIS (75006), in the department Paris.
Where to find the tax return of S.N.C. DES 2 MONDES ?
The tax return of S.N.C. DES 2 MONDES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does S.N.C. DES 2 MONDES operate?
S.N.C. DES 2 MONDES operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart