Employees: NN (None)Legal category: 5202Size: GECreation date: 1996-05-30 (29 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: LEVALLOIS-PERRET (92300), Hauts-de-Seine
SNC COMPAGNIE IMMOBILIERE EUROPA : revenue, balance sheet and financial ratios
SNC COMPAGNIE IMMOBILIERE EUROPA is a French company
founded 29 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in LEVALLOIS-PERRET (92300),
this company of category GE
shows in 2024 a revenue of 18.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNC COMPAGNIE IMMOBILIERE EUROPA (SIREN 407662329)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
18 871 162 €
17 638 741 €
16 610 987 €
16 128 051 €
16 370 991 €
16 050 478 €
19 842 874 €
20 083 119 €
20 262 901 €
Net income
-4 904 374 €
888 505 €
-431 829 €
-86 153 €
-716 119 €
3 611 344 €
6 049 454 €
84 664 228 €
1 016 838 €
EBITDA
1 360 410 €
1 291 626 €
335 410 €
795 949 €
-42 303 €
536 069 €
1 431 336 €
5 458 504 €
6 181 491 €
Net margin
-26.0%
5.0%
-2.6%
-0.5%
-4.4%
22.5%
30.5%
421.6%
5.0%
Revenue and income statement
In 2024, SNC COMPAGNIE IMMOBILIERE EUROPA achieves revenue of 18.9 M€. Activity remains stable over the period (CAGR: -0.9%). Vs 2023: +7%. After deducting consumption (0 €), gross margin stands at 18.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.4 M€, representing 7.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -4.9 M€ (-26.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
18 871 162 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
18 871 162 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 360 410 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
186 839 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-4 904 374 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -79%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-78.604%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-15.726%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-18.946%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.877
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SNC COMPAGNIE IMMOBILIERE EUROPA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.141
0.0
12.299
9.35
214.548
260.83
588.367
204.034
-78.604
Financial autonomy
13.858
60.803
60.08
53.067
3.214
2.303
1.577
5.23
-15.726
Repayment capacity
0.003
0.0
1.781
0.455
64.284
2.559
7.38
1.583
-0.877
Cash flow / Revenue
19.649%
-177.321%
7.984%
26.234%
0.241%
5.237%
2.317%
10.019%
-18.946%
Sector positioning
Debt ratio
-78.62024
2022
2023
2024
Q1: -20.62
Med: 5.98
Q3: 146.83
Excellent-50 pts over 3 years
In 2024, the debt ratio of SNC COMPAGNIE IMMOBILIERE... (-78.60) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-15.73%2024
2022
2023
2024
Q1: 0.04%
Med: 27.47%
Q3: 73.82%
Average
In 2024, the financial autonomy of SNC COMPAGNIE IMMOBILIERE... (-15.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.88 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.65 years
Q3: 10.57 years
Excellent-42 pts over 3 years
In 2024, the repayment capacity of SNC COMPAGNIE IMMOBILIERE... (-0.88) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 81.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
81.488
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SNC COMPAGNIE IMMOBILIERE EUROPA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
7.002
274.442
267.832
211.642
81.498
88.311
102.128
121.281
81.488
Interest coverage
8.454
5.446
0.0
0.003
0.0
0.006
0.011
0.009
0.0
Sector positioning
Liquidity ratio
81.492024
2022
2023
2024
Q1: 83.33
Med: 307.99
Q3: 1318.25
Average
In 2024, the liquidity ratio of SNC COMPAGNIE IMMOBILIERE... (81.49) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.04x
Average-25 pts over 3 years
In 2024, the interest coverage of SNC COMPAGNIE IMMOBILIERE... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 67 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 333 days. Excellent situation: suppliers finance 266 days of the operating cycle (retail model). Overall, WCR represents 308 days of revenue, i.e. 16.2 M€ to permanently finance. Over 2016-2024, WCR increased by +138%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
16 159 187 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
67 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
333 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
308 j
WCR and payment terms evolution SNC COMPAGNIE IMMOBILIERE EUROPA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-42 982 071 €
99 959 708 €
26 753 949 €
31 823 604 €
27 951 011 €
24 779 138 €
20 046 970 €
16 639 683 €
16 159 187 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
31
33
7
54
18
38
56
59
67
Supplier payment term (days)
199
217
114
283
577
537
390
286
333
Positioning of SNC COMPAGNIE IMMOBILIERE EUROPA in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of SNC COMPAGNIE IMMOBILIERE EUROPA is estimated at
10 469 537 €
(range 3 441 647€ - 19 142 804€).
With an EBITDA of 1 360 410€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
3441k€10469k€19142k€
10 469 537 €Range: 3 441 647€ - 19 142 804€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 360 410 €×5.6x
Estimation7 618 062 €
2 016 551€ - 13 597 301€
Revenue Multiple30%
18 871 162 €×0.81x
Estimation15 221 999 €
5 816 810€ - 28 385 309€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SNC COMPAGNIE IMMOBILIERE EUROPA with other companies in the same sector:
Frequently asked questions about SNC COMPAGNIE IMMOBILIERE EUROPA
What is the revenue of SNC COMPAGNIE IMMOBILIERE EUROPA ?
The revenue of SNC COMPAGNIE IMMOBILIERE EUROPA in 2024 is 18.9 M€.
Is SNC COMPAGNIE IMMOBILIERE EUROPA profitable?
SNC COMPAGNIE IMMOBILIERE EUROPA recorded a net loss in 2024.
Where is the headquarters of SNC COMPAGNIE IMMOBILIERE EUROPA ?
The headquarters of SNC COMPAGNIE IMMOBILIERE EUROPA is located in LEVALLOIS-PERRET (92300), in the department Hauts-de-Seine.
Where to find the tax return of SNC COMPAGNIE IMMOBILIERE EUROPA ?
The tax return of SNC COMPAGNIE IMMOBILIERE EUROPA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNC COMPAGNIE IMMOBILIERE EUROPA operate?
SNC COMPAGNIE IMMOBILIERE EUROPA operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart