Employees: NN (None)Legal category: 5202Size: GECreation date: 2019-12-17 (6 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: PARIS (75002), Paris
SNC CLICHY RUE MARTRE : revenue, balance sheet and financial ratios
SNC CLICHY RUE MARTRE is a French company
founded 6 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in PARIS (75002),
this company of category GE
shows in 2022 a revenue of 20 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNC CLICHY RUE MARTRE (SIREN 880085246)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
N/C
20 000 €
14 350 €
4 500 €
Net income
1 595 478 €
-56 218 €
-25 147 €
-71 823 €
-675 €
EBITDA
-1 684 €
-73 €
-364 €
N/C
-548 €
Net margin
N/C
N/C
-125.7%
-500.5%
-15.0%
Revenue and income statement
In 2024, SNC CLICHY RUE MARTRE generates positive net income of 1.6 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 684 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 685 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 595 478 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 576%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.8 years of cash flow to repay all financial debt. This ratio remains within usual banking standards.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
576.176%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.474%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.765
Solvency indicators evolution SNC CLICHY RUE MARTRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
167883.077
-1775.956
-13682.698
-5974.378
576.176
Financial autonomy
0.059
-5.617
-0.73
-0.337
13.474
Repayment capacity
-808.326
-17.512
-131.386
-58.681
5.765
Cash flow / Revenue
-15.0%
-500.509%
-125.735%
None%
None%
Sector positioning
Debt ratio
576.182024
2022
2023
2024
Q1: 0.0
Med: 10.09
Q3: 67.7
Average+52 pts over 3 years
In 2024, the debt ratio of SNC CLICHY RUE MARTRE (576.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.47%2024
2022
2023
2024
Q1: 3.13%
Med: 14.35%
Q3: 43.65%
Average+23 pts over 3 years
In 2024, the financial autonomy of SNC CLICHY RUE MARTRE (13.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.76 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.18 years
Q3: 4.28 years
Average+50 pts over 3 years
In 2024, the repayment capacity of SNC CLICHY RUE MARTRE (5.76) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1124.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1124.491
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-23470.962
Liquidity indicators evolution SNC CLICHY RUE MARTRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
212.143
49.324
132.676
99.118
1124.491
Interest coverage
-23.175
None
-6808.516
-250638.356
-23470.962
Sector positioning
Liquidity ratio
1124.492024
2022
2023
2024
Q1: 100.01
Med: 116.53
Q3: 409.53
Excellent+24 pts over 3 years
In 2024, the liquidity ratio of SNC CLICHY RUE MARTRE (1124.49) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-23470.96x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 7.73x
Watch
In 2024, the interest coverage of SNC CLICHY RUE MARTRE (-23471.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SNC CLICHY RUE MARTRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
-3 401 €
-47 750 €
-24 769 €
0 €
0 €
Inventory turnover (days)
0
558
41
0
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
0
0
10
0
0
Positioning of SNC CLICHY RUE MARTRE in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of SNC CLICHY RUE MARTRE is estimated at
3 560 227 €
(range 800 102€ - 10 961 610€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
800k€3560k€10961k€
3 560 227 €Range: 800 102€ - 10 961 610€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 595 478 €
×
2.2x
=3 560 228 €
Range: 800 102€ - 10 961 610€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare SNC CLICHY RUE MARTRE with other companies in the same sector:
Frequently asked questions about SNC CLICHY RUE MARTRE
What is the revenue of SNC CLICHY RUE MARTRE ?
The revenue of SNC CLICHY RUE MARTRE in 2022 is 20 k€.
Is SNC CLICHY RUE MARTRE profitable?
Yes, SNC CLICHY RUE MARTRE generated a net profit of 1.6 M€ in 2024.
Where is the headquarters of SNC CLICHY RUE MARTRE ?
The headquarters of SNC CLICHY RUE MARTRE is located in PARIS (75002), in the department Paris.
Where to find the tax return of SNC CLICHY RUE MARTRE ?
The tax return of SNC CLICHY RUE MARTRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNC CLICHY RUE MARTRE operate?
SNC CLICHY RUE MARTRE operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart