Employees: NN (None)Legal category: 5202Size: GECreation date: 2010-09-09 (15 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: LA MADELEINE (59110), Nord
SNC BORDEAUX RUE BLANQUI : revenue, balance sheet and financial ratios
SNC BORDEAUX RUE BLANQUI is a French company
founded 15 years ago,
specialized in the sector Promotion immobilière de logements.
Based in LA MADELEINE (59110),
this company of category GE
shows in 2023 a revenue of 28 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNC BORDEAUX RUE BLANQUI (SIREN 525328795)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
28 359 €
357 216 €
15 651 145 €
18 477 254 €
12 442 201 €
12 960 993 €
13 448 642 €
10 146 161 €
Net income
344 438 €
31 298 €
224 428 €
1 807 329 €
1 955 106 €
1 098 136 €
1 691 604 €
1 257 499 €
683 902 €
EBITDA
-94 382 €
-56 566 €
327 391 €
2 319 239 €
2 573 112 €
1 312 286 €
1 790 883 €
1 265 854 €
755 744 €
Net margin
N/C
110.4%
62.8%
11.5%
10.6%
8.8%
13.1%
9.4%
6.7%
Revenue and income statement
In 2024, SNC BORDEAUX RUE BLANQUI generates positive net income of 344 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 684 k€ -> 344 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-94 382 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
311 606 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
344 438 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 204%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 12.9 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
203.608%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.479%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
12.92
Solvency indicators evolution SNC BORDEAUX RUE BLANQUI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
795.164
365.381
348.044
535.966
137.379
143.945
307.054
2142.548
203.608
Financial autonomy
1.845
2.962
3.261
2.459
8.402
28.418
11.194
1.902
23.479
Repayment capacity
7.877
3.659
3.432
4.624
1.255
1.223
2.45
-28.814
12.92
Cash flow / Revenue
6.814%
9.344%
13.244%
10.238%
11.589%
13.6%
79.1%
-84.686%
None%
Sector positioning
Debt ratio
203.612024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average
In 2024, the debt ratio of SNC BORDEAUX RUE BLANQUI (203.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.48%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Good+15 pts over 3 years
In 2024, the financial autonomy of SNC BORDEAUX RUE BLANQUI (23.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
12.92 years2024
2022
2023
2024
Q1: -4.13 years
Med: 0.0 years
Q3: 1.24 years
Average
In 2024, the repayment capacity of SNC BORDEAUX RUE BLANQUI (12.92) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 536.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
536.11
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SNC BORDEAUX RUE BLANQUI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
603.933
576.152
496.566
692.846
732.752
430.494
334.063
317.106
536.11
Interest coverage
1.759
1.97
2.917
0.325
0.002
0.002
0.0
0.0
0.0
Sector positioning
Liquidity ratio
536.112024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Good+7 pts over 3 years
In 2024, the liquidity ratio of SNC BORDEAUX RUE BLANQUI (536.11) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -13.11x
Med: 0.0x
Q3: 2.3x
Good
In 2024, the interest coverage of SNC BORDEAUX RUE BLANQUI (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 567 days. Excellent situation: suppliers finance 567 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
567 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SNC BORDEAUX RUE BLANQUI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
8 853 033 €
9 649 535 €
13 104 471 €
9 157 087 €
5 616 531 €
5 150 635 €
1 670 410 €
1 335 378 €
0 €
Inventory turnover (days)
777
581
661
579
195
15
455
6481
0
Customer payment term (days)
434
440
439
328
71
6
247
3079
0
Supplier payment term (days)
46
96
137
116
40
20
-478
366
567
Positioning of SNC BORDEAUX RUE BLANQUI in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of SNC BORDEAUX RUE BLANQUI is estimated at
808 914 €
(range 251 281€ - 2 225 643€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
251k€808k€2225k€
808 914 €Range: 251 281€ - 2 225 643€
NAF 5 all-time
Valuation method used
Net Income Multiple
344 438 €
×
2.3x
=808 914 €
Range: 251 281€ - 2 225 643€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare SNC BORDEAUX RUE BLANQUI with other companies in the same sector:
Frequently asked questions about SNC BORDEAUX RUE BLANQUI
What is the revenue of SNC BORDEAUX RUE BLANQUI ?
The revenue of SNC BORDEAUX RUE BLANQUI in 2023 is 28 k€.
Is SNC BORDEAUX RUE BLANQUI profitable?
Yes, SNC BORDEAUX RUE BLANQUI generated a net profit of 344 k€ in 2024.
Where is the headquarters of SNC BORDEAUX RUE BLANQUI ?
The headquarters of SNC BORDEAUX RUE BLANQUI is located in LA MADELEINE (59110), in the department Nord.
Where to find the tax return of SNC BORDEAUX RUE BLANQUI ?
The tax return of SNC BORDEAUX RUE BLANQUI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNC BORDEAUX RUE BLANQUI operate?
SNC BORDEAUX RUE BLANQUI operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart