Employees: NN (None)Legal category: 5202Size: ETICreation date: 2022-04-20 (4 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: PARIS (75019), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SNC BOIS DU JARIEL : revenue, balance sheet and financial ratios
SNC BOIS DU JARIEL is a French company
founded 4 years ago,
specialized in the sector Promotion immobilière de logements.
Based in PARIS (75019),
this company of category ETI
shows in 2025 a revenue of 75.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNC BOIS DU JARIEL (SIREN 913023107)
Indicator
2025
2024
2023
2022
Revenue
75 101 562 €
N/C
N/C
N/C
Net income
-4 824 111 €
-581 478 €
-129 €
-464 €
EBITDA
-4 725 158 €
-239 €
-129 €
-488 €
Net margin
-6.4%
N/C
N/C
N/C
Revenue and income statement
In 2025, SNC BOIS DU JARIEL achieves revenue of 75.1 M€. After deducting consumption (4.1 M€), gross margin stands at 71.0 M€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -4.7 M€, representing -6.3% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -4.8 M€ (-6.4% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
75 101 562 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
70 980 155 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-4 725 158 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-4 494 543 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-4 824 111 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-6.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -85%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -104%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-85.054%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-104.026%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-7.197%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.758
Solvency indicators evolution SNC BOIS DU JARIEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Debt ratio
0.0
270778.439
-2426.59
-85.054
Financial autonomy
100.0
0.016
-0.619
-104.026
Repayment capacity
0.0
-102224.109
-58776.294
-0.758
Cash flow / Revenue
None%
None%
None%
-7.197%
Sector positioning
Debt ratio
-85.052025
2023
2024
2025
Q1: 0.0
Med: 11.25
Q3: 119.45
Excellent-53 pts over 3 years
In 2025, the debt ratio of SNC BOIS DU JARIEL (-85.05) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-104.03%2025
2023
2024
2025
Q1: 0.37%
Med: 26.59%
Q3: 69.73%
Watch
In 2025, the financial autonomy of SNC BOIS DU JARIEL (-104.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.76 years2025
2023
2024
2025
Q1: -1.87 years
Med: 0.0 years
Q3: 2.47 years
Good+16 pts over 3 years
In 2025, the repayment capacity of SNC BOIS DU JARIEL (-0.76) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 86.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
86.545
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-6.855
Liquidity indicators evolution SNC BOIS DU JARIEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
2025
Liquidity ratio
None
3104.146
971.443
86.545
Interest coverage
0.0
0.0
0.0
-6.855
Sector positioning
Liquidity ratio
86.552025
2023
2024
2025
Q1: 148.13
Med: 447.5
Q3: 1581.52
Watch-60 pts over 3 years
In 2025, the liquidity ratio of SNC BOIS DU JARIEL (86.55) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-6.86x2025
2023
2024
2025
Q1: -10.46x
Med: 0.0x
Q3: 11.44x
Average-16 pts over 3 years
In 2025, the interest coverage of SNC BOIS DU JARIEL (-6.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 14 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 54 days. Excellent situation: suppliers finance 40 days of the operating cycle (retail model). Overall, WCR represents 20 days of revenue, i.e. 4.1 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 112 562 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
14 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
54 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
20 j
WCR and payment terms evolution SNC BOIS DU JARIEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
4 112 562 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
0
0
14
Supplier payment term (days)
0
17
47
54
Positioning of SNC BOIS DU JARIEL in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of SNC BOIS DU JARIEL is estimated at
21 010 508 €
(range 7 555 146€ - 51 674 110€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
80 tx
7555k€21010k€51674k€
21 010 508 €Range: 7 555 146€ - 51 674 110€
NAF 5 all-time
Valuation method used
Revenue Multiple
75 101 562 €
×
0.28x
=21 010 508 €
Range: 7 555 147€ - 51 674 110€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare SNC BOIS DU JARIEL with other companies in the same sector:
Frequently asked questions about SNC BOIS DU JARIEL
What is the revenue of SNC BOIS DU JARIEL ?
The revenue of SNC BOIS DU JARIEL in 2025 is 75.1 M€.
Is SNC BOIS DU JARIEL profitable?
SNC BOIS DU JARIEL recorded a net loss in 2025.
Where is the headquarters of SNC BOIS DU JARIEL ?
The headquarters of SNC BOIS DU JARIEL is located in PARIS (75019), in the department Paris.
Where to find the tax return of SNC BOIS DU JARIEL ?
The tax return of SNC BOIS DU JARIEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNC BOIS DU JARIEL operate?
SNC BOIS DU JARIEL operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart