Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 1992-08-17 (33 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: CHAZELLES-SUR-LYON (42140), Loire
SNC BALICHARD VILLEMAGNE : revenue, balance sheet and financial ratios
SNC BALICHARD VILLEMAGNE is a French company
founded 33 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in CHAZELLES-SUR-LYON (42140),
this company of category PME
shows in 2023 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNC BALICHARD VILLEMAGNE (SIREN 388620023)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
2 611 909 €
N/C
N/C
N/C
N/C
N/C
2 021 634 €
Net income
153 201 €
160 489 €
139 112 €
214 818 €
155 396 €
143 966 €
133 108 €
102 739 €
88 255 €
EBITDA
N/C
N/C
205 004 €
N/C
N/C
N/C
N/C
N/C
133 740 €
Net margin
N/C
N/C
5.3%
N/C
N/C
N/C
N/C
N/C
4.4%
Revenue and income statement
In 2025, SNC BALICHARD VILLEMAGNE generates positive net income of 153 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 88 k€ -> 153 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
153 201 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.73%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.536%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
423.635
235.409
144.924
95.691
64.175
41.755
31.336
18.811
10.73
Financial autonomy
15.009
23.542
34.137
42.452
50.996
58.864
65.593
69.35
73.536
Repayment capacity
7.803
None
None
None
None
None
1.685
None
None
Cash flow / Revenue
4.746%
None%
None%
None%
None%
None%
6.254%
None%
None%
Sector positioning
Debt ratio
10.732025
2023
2024
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Excellent-6 pts over 3 years
In 2025, the debt ratio of SNC BALICHARD VILLEMAGNE (10.73) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
73.54%2025
2023
2024
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Excellent
In 2025, the financial autonomy of SNC BALICHARD VILLEMAGNE (73.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.69 years2023
2023
Q1: 0.95 years
Med: 3.58 years
Q3: 7.48 years
Good
In 2023, the repayment capacity of SNC BALICHARD VILLEMAGNE (1.69) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 273.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
142.435
139.85
221.703
260.873
299.701
143.826
389.438
325.734
273.196
Interest coverage
8.186
None
None
None
None
None
2.149
None
None
Sector positioning
Liquidity ratio
273.22025
2023
2024
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Excellent
In 2025, the liquidity ratio of SNC BALICHARD VILLEMAGNE (273.20) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.15x2023
2023
Q1: 0.38x
Med: 2.71x
Q3: 6.47x
Average
In 2023, the interest coverage of SNC BALICHARD VILLEMAGNE (2.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SNC BALICHARD VILLEMAGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
133 367 €
0 €
0 €
0 €
0 €
0 €
218 930 €
0 €
0 €
Inventory turnover (days)
31
0
0
0
0
0
27
0
0
Customer payment term (days)
2
0
0
0
0
0
3
0
0
Supplier payment term (days)
38
0
0
0
0
0
25
0
0
Positioning of SNC BALICHARD VILLEMAGNE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of SNC BALICHARD VILLEMAGNE is estimated at
2 433 616 €
(range 1 651 463€ - 3 818 678€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
1651k€2433k€3818k€
2 433 616 €Range: 1 651 463€ - 3 818 678€
NAF 5 année 2025
Valuation method used
Net Income Multiple
153 201 €
×
15.9x
=2 433 616 €
Range: 1 651 463€ - 3 818 679€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SNC BALICHARD VILLEMAGNE with other companies in the same sector:
Frequently asked questions about SNC BALICHARD VILLEMAGNE
What is the revenue of SNC BALICHARD VILLEMAGNE ?
The revenue of SNC BALICHARD VILLEMAGNE in 2023 is 2.6 M€.
Is SNC BALICHARD VILLEMAGNE profitable?
Yes, SNC BALICHARD VILLEMAGNE generated a net profit of 153 k€ in 2025.
Where is the headquarters of SNC BALICHARD VILLEMAGNE ?
The headquarters of SNC BALICHARD VILLEMAGNE is located in CHAZELLES-SUR-LYON (42140), in the department Loire.
Where to find the tax return of SNC BALICHARD VILLEMAGNE ?
The tax return of SNC BALICHARD VILLEMAGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNC BALICHARD VILLEMAGNE operate?
SNC BALICHARD VILLEMAGNE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart