Employees: NN (None)Legal category: 5202Size: PMECreation date: 1981-09-01 (44 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75008), Paris
SNC ARGENTEUIL CHATEAUBRIANT : revenue, balance sheet and financial ratios
SNC ARGENTEUIL CHATEAUBRIANT is a French company
founded 44 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75008),
this company of category PME
shows in 2023 a revenue of 797 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNC ARGENTEUIL CHATEAUBRIANT (SIREN 322612441)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
797 357 €
748 592 €
653 266 €
514 994 €
384 897 €
348 351 €
327 577 €
236 411 €
187 164 €
Net income
544 828 €
475 050 €
388 296 €
176 522 €
233 857 €
168 765 €
165 023 €
77 790 €
18 043 €
EBITDA
651 887 €
584 222 €
498 166 €
274 676 €
292 161 €
227 171 €
223 556 €
115 759 €
74 397 €
Net margin
68.3%
63.5%
59.4%
34.3%
60.8%
48.4%
50.4%
32.9%
9.6%
Revenue and income statement
In 2023, SNC ARGENTEUIL CHATEAUBRIANT achieves revenue of 797 k€. Over the period 2015-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +19.9%. Vs 2022: +7%. After deducting consumption (0 €), gross margin stands at 797 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 652 k€, representing 81.8% of revenue. Positive scissor effect: EBITDA margin improves by +3.7 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 545 k€, i.e. 68.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
797 357 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
797 357 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
651 887 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
531 482 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
544 828 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
81.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 83.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.672%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.585%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
83.43%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.519
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
1.969
2.417
2.392
2.808
3.087
5.653
9.901
11.698
11.672
Financial autonomy
97.846
97.561
95.512
95.509
91.197
85.239
81.93
78.227
77.585
Repayment capacity
0.613
0.437
0.274
0.317
0.278
0.531
0.556
0.577
0.519
Cash flow / Revenue
41.693%
58.28%
68.69%
65.668%
76.344%
53.49%
76.385%
78.192%
83.43%
Sector positioning
Debt ratio
11.672023
2021
2022
2023
Q1: -25.49
Med: 7.72
Q3: 166.29
Average+5 pts over 3 years
In 2023, the debt ratio of SNC ARGENTEUIL CHATEAUBRIANT (11.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
77.58%2023
2021
2022
2023
Q1: 0.44%
Med: 30.88%
Q3: 76.22%
Excellent
In 2023, the financial autonomy of SNC ARGENTEUIL CHATEAUBRIANT (77.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.52 years2023
2021
2022
2023
Q1: -0.3 years
Med: 0.44 years
Q3: 10.35 years
Average
In 2023, the repayment capacity of SNC ARGENTEUIL CHATEAUBRIANT (0.52) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 98.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
98.245
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
80.496
313.798
90.066
26.195
215.69
151.859
144.671
123.658
98.245
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
98.252023
2021
2022
2023
Q1: 95.05
Med: 298.22
Q3: 1222.5
Average-8 pts over 3 years
In 2023, the liquidity ratio of SNC ARGENTEUIL CHATEAUBRIANT (98.25) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 16.99x
Average
In 2023, the interest coverage of SNC ARGENTEUIL CHATEAUBRIANT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 83 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 122 days. Excellent situation: suppliers finance 39 days of the operating cycle (retail model). WCR is negative (-97 days): operations structurally generate cash. Notable WCR improvement over the period (-4968%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-214 728 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
83 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
122 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-97 j
WCR and payment terms evolution SNC ARGENTEUIL CHATEAUBRIANT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
4 411 €
7 553 €
-50 539 €
-15 495 €
-29 556 €
-169 428 €
-250 723 €
-115 807 €
-214 728 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
1
6
1
1
100
51
27
99
83
Supplier payment term (days)
30
13
5
121
5
95
35
99
122
Positioning of SNC ARGENTEUIL CHATEAUBRIANT in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 215 transactions of similar company sales
in 2023,
the value of SNC ARGENTEUIL CHATEAUBRIANT is estimated at
2 419 889 €
(range 708 309€ - 4 174 518€).
With an EBITDA of 651 887€, the sector multiple of 5.2x is applied.
The price/revenue ratio is 0.51x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
215 transactions
708k€2419k€4174k€
2 419 889 €Range: 708 309€ - 4 174 518€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
651 887 €×5.2x
Estimation3 359 528 €
852 350€ - 5 398 197€
Revenue Multiple30%
797 357 €×0.51x
Estimation407 144 €
185 391€ - 931 427€
Net Income Multiple20%
544 828 €×5.7x
Estimation3 089 910 €
1 132 586€ - 5 979 960€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SNC ARGENTEUIL CHATEAUBRIANT with other companies in the same sector:
Frequently asked questions about SNC ARGENTEUIL CHATEAUBRIANT
What is the revenue of SNC ARGENTEUIL CHATEAUBRIANT ?
The revenue of SNC ARGENTEUIL CHATEAUBRIANT in 2023 is 797 k€.
Is SNC ARGENTEUIL CHATEAUBRIANT profitable?
Yes, SNC ARGENTEUIL CHATEAUBRIANT generated a net profit of 545 k€ in 2023.
Where is the headquarters of SNC ARGENTEUIL CHATEAUBRIANT ?
The headquarters of SNC ARGENTEUIL CHATEAUBRIANT is located in PARIS (75008), in the department Paris.
Where to find the tax return of SNC ARGENTEUIL CHATEAUBRIANT ?
The tax return of SNC ARGENTEUIL CHATEAUBRIANT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNC ARGENTEUIL CHATEAUBRIANT operate?
SNC ARGENTEUIL CHATEAUBRIANT operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart