SNC ALTAREA COGEDIM ZAC VLS is a French company
founded 10 years ago,
specialized in the sector Promotion immobilière de logements.
Based in LYON (69003),
this company of category GE
shows in 2023 a revenue of 13.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNC ALTAREA COGEDIM ZAC VLS (SIREN 811910447)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
13 874 288 €
33 787 807 €
1 406 233 €
26 277 181 €
88 470 422 €
73 821 681 €
6 460 €
Net income
188 110 €
2 788 565 €
6 376 965 €
301 348 €
3 985 315 €
8 677 771 €
14 202 865 €
-1 373 623 €
EBITDA
217 631 €
2 702 664 €
6 225 391 €
265 798 €
4 143 602 €
9 543 910 €
14 266 834 €
-1 308 424 €
Net margin
N/C
20.1%
18.9%
21.4%
15.2%
9.8%
19.2%
-21263.5%
Revenue and income statement
In 2024, SNC ALTAREA COGEDIM ZAC VLS generates positive net income of 188 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
217 631 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
219 755 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
188 110 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.232%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.018%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
-580.385
0.024
100.117
277.595
6114.701
263.226
821.116
28.232
Financial autonomy
-0.683
9.945
10.37
5.917
0.454
16.062
10.232
13.018
Repayment capacity
-5.8
0.0
0.99
2.848
63.894
2.633
8.194
0.234
Cash flow / Revenue
-21263.514%
19.239%
9.916%
14.787%
20.576%
18.874%
20.148%
None%
Sector positioning
Debt ratio
28.232024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average-19 pts over 3 years
In 2024, the debt ratio of SNC ALTAREA COGEDIM ZAC VLS (28.23) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.02%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Good
In 2024, the financial autonomy of SNC ALTAREA COGEDIM ZAC VLS (13.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.23 years2024
2022
2023
2024
Q1: -4.13 years
Med: 0.0 years
Q3: 1.24 years
Average-20 pts over 3 years
In 2024, the repayment capacity of SNC ALTAREA COGEDIM ZAC VLS (0.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 124.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
124.142
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
573.061
685.444
652.221
976.82
1532.893
1455.955
1740.099
124.142
Interest coverage
-11.749
0.5
0.312
0.214
5.481
1.865
0.255
-3.73
Sector positioning
Liquidity ratio
124.142024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Watch-52 pts over 3 years
In 2024, the liquidity ratio of SNC ALTAREA COGEDIM ZAC VLS (124.14) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-3.73x2024
2022
2023
2024
Q1: -13.11x
Med: 0.0x
Q3: 2.3x
Average-22 pts over 3 years
In 2024, the interest coverage of SNC ALTAREA COGEDIM ZAC VLS (-3.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
-1643 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SNC ALTAREA COGEDIM ZAC VLS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
9 979 180 €
18 377 169 €
23 719 805 €
17 641 974 €
20 467 468 €
25 012 100 €
27 189 303 €
0 €
Inventory turnover (days)
4291442
334
151
423
7075
102
0
0
Customer payment term (days)
4540424
173
94
150
2104
13
0
0
Supplier payment term (days)
15
26
45
66
34
61
282
-1643
Positioning of SNC ALTAREA COGEDIM ZAC VLS in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of SNC ALTAREA COGEDIM ZAC VLS is estimated at
282 196 €
(range 103 618€ - 821 673€).
With an EBITDA of 217 631€, the sector multiple of 1.0x is applied.
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
103k€282k€821k€
282 196 €Range: 103 618€ - 821 673€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
217 631 €×1.0x
Estimation218 364 €
90 173€ - 664 141€
Net Income Multiple20%
188 110 €×2.3x
Estimation441 777 €
137 234€ - 1 215 504€
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare SNC ALTAREA COGEDIM ZAC VLS with other companies in the same sector:
Frequently asked questions about SNC ALTAREA COGEDIM ZAC VLS
What is the revenue of SNC ALTAREA COGEDIM ZAC VLS ?
The revenue of SNC ALTAREA COGEDIM ZAC VLS in 2023 is 13.9 M€.
Is SNC ALTAREA COGEDIM ZAC VLS profitable?
Yes, SNC ALTAREA COGEDIM ZAC VLS generated a net profit of 188 k€ in 2024.
Where is the headquarters of SNC ALTAREA COGEDIM ZAC VLS ?
The headquarters of SNC ALTAREA COGEDIM ZAC VLS is located in LYON (69003), in the department Rhone.
Where to find the tax return of SNC ALTAREA COGEDIM ZAC VLS ?
The tax return of SNC ALTAREA COGEDIM ZAC VLS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNC ALTAREA COGEDIM ZAC VLS operate?
SNC ALTAREA COGEDIM ZAC VLS operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart