Employees: NN (None)Legal category: 5202Size: ETICreation date: 2016-06-09 (9 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: MARSEILLE (13001), Bouches-du-Rhone
SNC 42-48 RUE SAINT FERREOL : revenue, balance sheet and financial ratios
SNC 42-48 RUE SAINT FERREOL is a French company
founded 9 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in MARSEILLE (13001),
this company of category ETI
shows in 2024 a revenue of 994 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNC 42-48 RUE SAINT FERREOL (SIREN 820901239)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
994 152 €
733 561 €
663 108 €
425 228 €
9 263 €
1 100 000 €
2 314 108 €
586 634 €
15 464 €
Net income
865 617 €
-5 846 110 €
457 352 €
-378 461 €
-1 878 329 €
-1 755 631 €
-614 714 €
-95 136 €
-136 072 €
EBITDA
615 617 €
283 043 €
245 405 €
-48 461 €
-541 221 €
-540 055 €
-667 601 €
190 831 €
-32 609 €
Net margin
87.1%
-796.9%
69.0%
-89.0%
-20277.8%
-159.6%
-26.6%
-16.2%
-879.9%
Revenue and income statement
In 2024, SNC 42-48 RUE SAINT FERREOL achieves revenue of 994 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +68.3%. Vs 2023, growth of +36% (734 k€ -> 994 k€). After deducting consumption (0 €), gross margin stands at 994 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 616 k€, representing 61.9% of revenue. Positive scissor effect: EBITDA margin improves by +23.3 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 866 k€, i.e. 87.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
994 152 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
994 152 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
615 617 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
865 617 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
865 617 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
61.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 143%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 19.8 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 61.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
143.145%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.939%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
61.924%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
19.767
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SNC 42-48 RUE SAINT FERREOL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1661923.5
105.446
252.191
288.915
214.074
200.216
203.497
205.262
143.145
Financial autonomy
0.004
30.23
28.376
25.694
30.526
32.809
32.383
32.604
40.939
Repayment capacity
-346.882
-94.316
-18.941
-24.333
-33.647
-351.215
70.492
65.587
19.767
Cash flow / Revenue
-309.745%
-16.197%
-48.91%
-91.76%
-5838.951%
-11.396%
37.008%
36.268%
61.924%
Sector positioning
Debt ratio
143.152024
2022
2023
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Average
In 2024, the debt ratio of SNC 42-48 RUE SAINT FERREOL (143.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.94%2024
2022
2023
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Good+12 pts over 3 years
In 2024, the financial autonomy of SNC 42-48 RUE SAINT FERREOL (40.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
19.77 years2024
2022
2023
2024
Q1: -9.06 years
Med: 0.0 years
Q3: 2.45 years
Average
In 2024, the repayment capacity of SNC 42-48 RUE SAINT FERREOL (19.77) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 658.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
658.487
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SNC 42-48 RUE SAINT FERREOL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
257.735
265.976
156108.626
137335.549
220.487
228.175
121.783
5021.024
658.487
Interest coverage
-46.889
149.791
-69.699
-97.085
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
658.492024
2022
2023
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Good+26 pts over 3 years
In 2024, the liquidity ratio of SNC 42-48 RUE SAINT FERREOL (658.49) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -12.26x
Med: 0.0x
Q3: 5.03x
Good
In 2024, the interest coverage of SNC 42-48 RUE SAINT FERREOL (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 32 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 5 days. The company must finance 27 days of gap between collections and payments. Overall, WCR represents 91 days of revenue, i.e. 250 k€ to permanently finance. Notable WCR improvement over the period (-98%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
250 278 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
32 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
5 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
91 j
WCR and payment terms evolution SNC 42-48 RUE SAINT FERREOL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
16 544 859 €
27 911 178 €
29 793 377 €
31 411 875 €
2 353 111 €
767 758 €
262 518 €
6 192 150 €
250 278 €
Inventory turnover (days)
526251
14255
3768
8492
0
0
0
0
0
Customer payment term (days)
2291
53
5
0
374
0
65
6
32
Supplier payment term (days)
1
8245
6
3
240
256
189
76
5
Positioning of SNC 42-48 RUE SAINT FERREOL in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 1 780 271€ to 4 992 031€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1780k€2745k€4992k€
2 745 030 €Range: 1 780 271€ - 4 992 031€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare SNC 42-48 RUE SAINT FERREOL with other companies in the same sector:
Frequently asked questions about SNC 42-48 RUE SAINT FERREOL
What is the revenue of SNC 42-48 RUE SAINT FERREOL ?
The revenue of SNC 42-48 RUE SAINT FERREOL in 2024 is 994 k€.
Is SNC 42-48 RUE SAINT FERREOL profitable?
Yes, SNC 42-48 RUE SAINT FERREOL generated a net profit of 866 k€ in 2024.
Where is the headquarters of SNC 42-48 RUE SAINT FERREOL ?
The headquarters of SNC 42-48 RUE SAINT FERREOL is located in MARSEILLE (13001), in the department Bouches-du-Rhone.
Where to find the tax return of SNC 42-48 RUE SAINT FERREOL ?
The tax return of SNC 42-48 RUE SAINT FERREOL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNC 42-48 RUE SAINT FERREOL operate?
SNC 42-48 RUE SAINT FERREOL operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart