Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1986-09-25 (39 years)Status: ActiveBusiness sector: Construction de réseaux pour fluidesLocation: NICE (06200), Alpes-Maritimes
SNA - PROSPERI : revenue, balance sheet and financial ratios
SNA - PROSPERI is a French company
founded 39 years ago,
specialized in the sector Construction de réseaux pour fluides.
Based in NICE (06200),
this company of category GE
shows in 2024 a revenue of 9.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SNA - PROSPERI (SIREN 338905896)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
9 441 235 €
8 836 565 €
9 029 909 €
11 772 476 €
11 281 180 €
10 881 472 €
9 264 454 €
9 234 479 €
10 231 092 €
Net income
305 406 €
178 669 €
154 091 €
452 601 €
544 867 €
498 748 €
302 294 €
190 586 €
126 415 €
EBITDA
360 149 €
133 355 €
-138 165 €
1 010 913 €
785 461 €
974 212 €
430 650 €
123 871 €
8 259 €
Net margin
3.2%
2.0%
1.7%
3.8%
4.8%
4.6%
3.3%
2.1%
1.2%
Revenue and income statement
In 2024, SNA - PROSPERI achieves revenue of 9.4 M€. Activity remains stable over the period (CAGR: -1.0%). Vs 2023: +7%. After deducting consumption (263 k€), gross margin stands at 9.2 M€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 360 k€, representing 3.8% of revenue. Positive scissor effect: EBITDA margin improves by +2.3 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 305 k€, i.e. 3.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
9 441 235 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 177 858 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
360 149 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
382 321 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
305 406 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory. Cash flow represents 4.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.356%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.285%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.138
0.29
0.039
3.501
0.146
0.672
1.758
14.078
0.0
Financial autonomy
45.646
48.14
51.88
29.97
27.991
14.87
21.297
23.873
26.356
Repayment capacity
0.0
0.0
0.0
0.118
0.0
0.0
-1.774
0.968
0.0
Cash flow / Revenue
0.333%
2.707%
3.723%
5.684%
4.199%
7.626%
-0.159%
2.675%
4.285%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 1.15
Med: 24.5
Q3: 76.99
Excellent
In 2024, the debt ratio of SNA - PROSPERI (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
26.36%2024
2022
2023
2024
Q1: 16.46%
Med: 32.68%
Q3: 51.92%
Average+8 pts over 3 years
In 2024, the financial autonomy of SNA - PROSPERI (26.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.65 years
Q3: 2.23 years
Excellent
In 2024, the repayment capacity of SNA - PROSPERI (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 149.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.0x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
149.404
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.971
Liquidity indicators evolution SNA - PROSPERI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
202.187
216.643
244.722
186.169
189.956
139.268
156.384
146.83
149.404
Interest coverage
41.458
2.48
0.731
0.264
0.799
1.012
-7.674
6.556
2.971
Sector positioning
Liquidity ratio
149.42024
2022
2023
2024
Q1: 137.66
Med: 183.25
Q3: 263.2
Average
In 2024, the liquidity ratio of SNA - PROSPERI (149.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.97x2024
2022
2023
2024
Q1: 0.0x
Med: 1.07x
Q3: 7.11x
Good+34 pts over 3 years
In 2024, the interest coverage of SNA - PROSPERI (3.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 52 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 90 days. Excellent situation: suppliers finance 38 days of the operating cycle (retail model). Overall, WCR represents 122 days of revenue, i.e. 3.2 M€ to permanently finance. Notable WCR improvement over the period (-33%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 203 978 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
52 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
90 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
122 j
WCR and payment terms evolution SNA - PROSPERI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
4 806 055 €
4 826 585 €
4 873 103 €
4 031 150 €
4 046 898 €
4 449 878 €
3 257 811 €
3 118 954 €
3 203 978 €
Inventory turnover (days)
0
3
0
0
0
0
3
0
0
Customer payment term (days)
99
114
88
150
69
112
83
92
52
Supplier payment term (days)
74
77
70
92
77
128
81
100
90
Positioning of SNA - PROSPERI in its sector
Comparison with sector Construction de réseaux pour fluides
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 309 412€ to 1 614 338€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
309k€401k€1614k€
401 871 €Range: 309 412€ - 1 614 338€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux pour fluides)
Compare SNA - PROSPERI with other companies in the same sector:
Yes, SNA - PROSPERI generated a net profit of 305 k€ in 2024.
Where is the headquarters of SNA - PROSPERI ?
The headquarters of SNA - PROSPERI is located in NICE (06200), in the department Alpes-Maritimes.
Where to find the tax return of SNA - PROSPERI ?
The tax return of SNA - PROSPERI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SNA - PROSPERI operate?
SNA - PROSPERI operates in the sector Construction de réseaux pour fluides (NAF code 42.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart