SIREN : 317007748
SN BRUDIS is a French company founded 47 years ago, specialized in the sector Hypermarchés. Based in BRUGES (33520), this company of category ETI shows in 2024 a revenue of 99.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99 872 526 € | 86 417 846 € | 77 093 487 € | 69 748 530 € | 66 906 779 € | 64 625 382 € | 62 068 698 € | 56 875 992 € | 62 481 394 € | 61 449 150 € | 60 363 804 € |
| Net income | 3 394 902 € | 2 847 671 € | 2 254 856 € | 2 175 055 € | 1 995 438 € | 1 633 451 € | 1 642 509 € | 1 437 570 € | 1 761 326 € | 1 720 940 € | 1 374 503 € |
| EBITDA | 6 101 885 € | 4 966 175 € | 4 485 132 € | 4 560 244 € | 4 173 219 € | 3 309 654 € | 3 329 943 € | 2 454 925 € | 3 446 833 € | 3 533 149 € | 3 217 432 € |
| Net margin | 3.4% | 3.3% | 2.9% | 3.1% | 3.0% | 2.5% | 2.6% | 2.5% | 2.8% | 2.8% | 2.3% |
In 2024, SN BRUDIS achieves revenue of 99.9 M€. Revenue is growing positively over 11 years (CAGR: +4.7%). Vs 2023, growth of +16% (86.4 M€ -> 99.9 M€). After deducting consumption (77.0 M€), gross margin stands at 22.9 M€, i.e. a rate of 23%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 6.1 M€, representing 6.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.4 M€, i.e. 3.4% of revenue. This profit can be retained or distributed to shareholders.
99 872 526 €
22 865 534 €
6 101 885 €
5 473 847 €
3 394 902 €
6.1%
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
30.664%
47.462%
3.975%
0.987
41.8%
In 2024, the debt ratio of SN BRUDIS (30.66) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of SN BRUDIS (47.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of SN BRUDIS (0.99) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
The liquidity ratio (= Current assets / Current liabilities) stands at 121.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.1x. Coverage is limited: any activity downturn would jeopardize interest payments.
121.948
1.121
In 2024, the liquidity ratio of SN BRUDIS (121.95) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of SN BRUDIS (1.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 28 days. Favorable situation: supplier credit is longer than customer credit by 26 days. Inventory turnover is 16 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 14 days of revenue, i.e. 4.0 M€ to permanently finance. Over 2013-2024, WCR increased by +109%, requiring additional financing.
3 983 915 €
2 j
28 j
16 j
14 j
Based on 551 transactions of similar company sales in 2024, the value of SN BRUDIS is estimated at 25 268 892 € (range 10 556 996€ - 52 308 753€). With an EBITDA of 6 101 885€, the sector multiple of 4.7x is applied. The price/revenue ratio is 0.23x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare SN BRUDIS with other companies in the same sector:
The revenue of SN BRUDIS in 2024 is 99.9 M€.
Yes, SN BRUDIS generated a net profit of 3.4 M€ in 2024.
The headquarters of SN BRUDIS is located in BRUGES (33520), in the department Gironde.
The tax return of SN BRUDIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
SN BRUDIS operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.