Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SMV NETCO DAUPHINOIS : revenue, balance sheet and financial ratios

SMV NETCO DAUPHINOIS is a French company founded 17 years ago, specialized in the sector Fabrication d'autres articles en caoutchouc. Based in EYBENS (38320), this company of category PME shows in 2024 a net income positive of 577 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SMV NETCO DAUPHINOIS (SIREN 505369900)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C N/C N/C N/C N/C
Net income 577 099 € 431 965 € 555 615 € 590 768 € 394 048 € 353 256 € 306 752 € 60 603 € 71 150 €
EBITDA N/C N/C N/C N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2024, SMV NETCO DAUPHINOIS generates positive net income of 577 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 71 k€ -> 577 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

577 099 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 70%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

69.821%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

44.851%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

32.3%

Solvency indicators evolution
SMV NETCO DAUPHINOIS

Sector positioning

Debt ratio
69.82 2024
2022
2023
2024
Q1: 3.18
Med: 17.39
Q3: 48.28
Watch

In 2024, the debt ratio of SMV NETCO DAUPHINOIS (69.82) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
44.85% 2024
2022
2023
2024
Q1: 33.7%
Med: 56.01%
Q3: 68.71%
Average

In 2024, the financial autonomy of SMV NETCO DAUPHINOIS (44.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 298.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

298.318

Liquidity indicators evolution
SMV NETCO DAUPHINOIS

Sector positioning

Liquidity ratio
298.32 2024
2022
2023
2024
Q1: 179.7
Med: 291.52
Q3: 440.47
Good -8 pts over 3 years

In 2024, the liquidity ratio of SMV NETCO DAUPHINOIS (298.32) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of SMV NETCO DAUPHINOIS in its sector

Comparison with sector Fabrication d'autres articles en caoutchouc

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of SMV NETCO DAUPHINOIS is estimated at 1 035 452 € (range 330 182€ - 3 502 019€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
80 tx
330k€ 1035k€ 3502k€
1 035 452 € Range: 330 182€ - 3 502 019€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
577 099 € × 1.8x = 1 035 452 €
Range: 330 183€ - 3 502 020€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication d'autres articles en caoutchouc)

Compare SMV NETCO DAUPHINOIS with other companies in the same sector:

Frequently asked questions about SMV NETCO DAUPHINOIS

What is the revenue of SMV NETCO DAUPHINOIS ?

The revenue of SMV NETCO DAUPHINOIS is not publicly disclosed (confidential accounts filed with INPI).

Is SMV NETCO DAUPHINOIS profitable?

Yes, SMV NETCO DAUPHINOIS generated a net profit of 577 k€ in 2024.

Where is the headquarters of SMV NETCO DAUPHINOIS ?

The headquarters of SMV NETCO DAUPHINOIS is located in EYBENS (38320), in the department Isere.

Where to find the tax return of SMV NETCO DAUPHINOIS ?

The tax return of SMV NETCO DAUPHINOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SMV NETCO DAUPHINOIS operate?

SMV NETCO DAUPHINOIS operates in the sector Fabrication d'autres articles en caoutchouc (NAF code 22.19Z). See the 'Sector positioning' section above to compare the company with its competitors.