Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-03-24 (17 years)Status: ActiveBusiness sector: Transformation et conservation de la viande de volailleLocation: LA BAZOUGE-DE-CHEMERE (53170), Mayenne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
S.M.S.-ABATTAGE-DECOUPE : revenue, balance sheet and financial ratios
S.M.S.-ABATTAGE-DECOUPE is a French company
founded 17 years ago,
specialized in the sector Transformation et conservation de la viande de volaille.
Based in LA BAZOUGE-DE-CHEMERE (53170),
this company of category PME
shows in 2020 a net income positive of 215 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - S.M.S.-ABATTAGE-DECOUPE (SIREN 511372559)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
215 181 €
-108 611 €
-103 806 €
-97 337 €
-37 102 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
Im Jahr 2020 erzielt S.M.S.-ABATTAGE-DECOUPE ein positives Nettoergebnis von 215 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
215 181 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt -0%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht -117%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-0.465%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-117.142%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
-1.8
-0.38
-0.431
-0.997
-0.465
Financial autonomy
-109.96
-119.451
-131.747
-316.77
-117.142
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Verschuldungsgrad
-0.472020
2018
2019
2020
Q1: 3.27
Med: 25.86
Q3: 83.8
Ausgezeichnet
Im Jahr 2020 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von S.M.S.-ABATTAGE-DECOUPE (-0.47). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.
Finanzielle Autonomie
-117.14%2020
2018
2019
2020
Q1: 23.85%
Med: 41.23%
Q3: 59.06%
Beobachten
Im Jahr 2020 liegt in den unteren 25% der Branche das finanzielle autonomie von S.M.S.-ABATTAGE-DECOUPE (-117.1%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Geringe Autonomie kann die Investitionsfähigkeit einschränken und die Verwundbarkeit erhöhen.
Liquidity ratios
Die Liquiditätsquote beträgt 28.90. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
28.828
28.543
27.591
5.744
28.9
Interest coverage
None
None
None
None
None
Sector positioning
Liquiditätsquote
28.92020
2018
2019
2020
Q1: 111.04
Med: 158.57
Q3: 228.91
Beobachten
Im Jahr 2020 liegt in den unteren 25% der Branche das liquiditätsquote von S.M.S.-ABATTAGE-DECOUPE (28.90). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis unter 1 kann auf potenzielle Liquiditätsspannungen hinweisen.
Positioning of S.M.S.-ABATTAGE-DECOUPE in its sector
Comparison with sector Transformation et conservation de la viande de volaille
Valuation estimate
Based on 164 transactions of similar company sales
(all years),
the value of S.M.S.-ABATTAGE-DECOUPE is estimated at
830 348 €
(range 256 186€ - 2 005 263€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
164 transactions
256k€830k€2005k€
830 348 €Range: 256 186€ - 2 005 263€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
215 181 €
×
3.9x
=830 349 €
Range: 256 187€ - 2 005 263€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 164 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transformation et conservation de la viande de volaille)
Compare S.M.S.-ABATTAGE-DECOUPE with other companies in the same sector:
Frequently asked questions about S.M.S.-ABATTAGE-DECOUPE
What is the revenue of S.M.S.-ABATTAGE-DECOUPE ?
The revenue of S.M.S.-ABATTAGE-DECOUPE is not publicly disclosed (confidential accounts filed with INPI).
Is S.M.S.-ABATTAGE-DECOUPE profitable?
Yes, S.M.S.-ABATTAGE-DECOUPE generated a net profit of 215 k€ in 2020.
Where is the headquarters of S.M.S.-ABATTAGE-DECOUPE ?
The headquarters of S.M.S.-ABATTAGE-DECOUPE is located in LA BAZOUGE-DE-CHEMERE (53170), in the department Mayenne.
Where to find the tax return of S.M.S.-ABATTAGE-DECOUPE ?
The tax return of S.M.S.-ABATTAGE-DECOUPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does S.M.S.-ABATTAGE-DECOUPE operate?
S.M.S.-ABATTAGE-DECOUPE operates in the sector Transformation et conservation de la viande de volaille (NAF code 10.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart