Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-11-17 (11 years)Status: ActiveBusiness sector: Activités de centres d'appelsLocation: SAINT-ANDRE-DE-L'EURE (27220), Eure
SMP AGENDA : revenue, balance sheet and financial ratios
SMP AGENDA is a French company
founded 11 years ago,
specialized in the sector Activités de centres d'appels.
Based in SAINT-ANDRE-DE-L'EURE (27220),
this company of category PME
shows in 2021 a revenue of 426 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, SMP AGENDA records a net loss of 915 €. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-915 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 93%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
93.488%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.807%
Solvency indicators evolution SMP AGENDA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
Debt ratio
233.352
325.562
212.031
519.853
303.383
93.488
Financial autonomy
23.871
14.656
16.465
5.148
4.638
7.807
Repayment capacity
None
None
9.441
-3.279
4.838
None
Cash flow / Revenue
None%
None%
4.023%
-9.758%
3.491%
None%
Sector positioning
Debt ratio
93.492023
2020
2021
2023
Q1: 0.0
Med: 0.74
Q3: 43.02
Watch
In 2023, the debt ratio of SMP AGENDA (93.49) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
7.81%2023
2020
2021
2023
Q1: 6.84%
Med: 27.08%
Q3: 49.66%
Average
In 2023, the financial autonomy of SMP AGENDA (7.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.84 years2021
2020
2021
Q1: 0.0 years
Med: 0.03 years
Q3: 1.67 years
Watch+51 pts over 2 years
In 2021, the repayment capacity of SMP AGENDA (4.84) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 41.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
41.825
Liquidity indicators evolution SMP AGENDA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
Liquidity ratio
60.192
67.788
54.811
43.619
39.61
41.825
Interest coverage
None
None
17.933
-10.347
11.83
None
Sector positioning
Liquidity ratio
41.832023
2020
2021
2023
Q1: 111.26
Med: 154.62
Q3: 230.27
Watch
In 2023, the liquidity ratio of SMP AGENDA (41.83) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
11.83x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.52x
Excellent+54 pts over 2 years
In 2021, the interest coverage of SMP AGENDA (11.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SMP AGENDA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
Operating WCR
0 €
0 €
-118 165 €
-200 020 €
-241 929 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
61
82
98
0
Supplier payment term (days)
0
0
29
22
43
0
Positioning of SMP AGENDA in its sector
Comparison with sector Activités de centres d'appels
Similar companies (Activités de centres d'appels)
Compare SMP AGENDA with other companies in the same sector:
The headquarters of SMP AGENDA is located in SAINT-ANDRE-DE-L'EURE (27220), in the department Eure.
Where to find the tax return of SMP AGENDA ?
The tax return of SMP AGENDA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SMP AGENDA operate?
SMP AGENDA operates in the sector Activités de centres d'appels (NAF code 82.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart