Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-04-10 (17 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: MITRY-MORY (77290), Seine-et-Marne
SMOTER AFFRETEMENT : revenue, balance sheet and financial ratios
SMOTER AFFRETEMENT is a French company
founded 17 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in MITRY-MORY (77290),
this company of category PME
shows in 2013 a revenue of 245 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SMOTER AFFRETEMENT (SIREN 518151790)
Indicator
2016
2015
2014
2013
2012
Revenue
N/C
N/C
N/C
245 051 €
260 914 €
Net income
-3 178 €
-27 457 €
25 786 €
-2 620 €
63 588 €
EBITDA
N/C
N/C
N/C
24 658 €
66 775 €
Net margin
N/C
N/C
N/C
-1.1%
24.4%
Revenue and income statement
In 2016, SMOTER AFFRETEMENT records a net loss of 3 k€. This deficit will reduce equity on the balance sheet.
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 178 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.799%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.338%
Asset age ratio (2016)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2016
Debt ratio
14.643
46.972
22.304
28.841
33.799
Financial autonomy
29.602
24.324
33.207
25.522
26.338
Repayment capacity
0.0
0.0
None
None
None
Cash flow / Revenue
24.774%
13.236%
None%
None%
None%
Sector positioning
Debt ratio
33.82016
2014
2015
2016
Q1: 0.0
Med: 2.73
Q3: 34.72
Average
In 2016, the debt ratio of SMOTER AFFRETEMENT (33.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.34%2016
2014
2015
2016
Q1: 10.2%
Med: 26.01%
Q3: 45.63%
Good-7 pts over 3 years
In 2016, the financial autonomy of SMOTER AFFRETEMENT (26.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 81.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
81.987
Liquidity indicators evolution SMOTER AFFRETEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2012
2013
2014
2015
2016
Liquidity ratio
76.584
80.389
89.816
75.263
81.987
Interest coverage
1.074
1.484
None
None
None
Sector positioning
Liquidity ratio
81.992016
2014
2015
2016
Q1: 112.36
Med: 140.57
Q3: 201.9
Watch
In 2016, the liquidity ratio of SMOTER AFFRETEMENT (81.99) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2016)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2016)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2016)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2016)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SMOTER AFFRETEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2016
Operating WCR
64 816 €
108 366 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
116
218
0
0
0
Supplier payment term (days)
151
195
0
0
0
Positioning of SMOTER AFFRETEMENT in its sector
Comparison with sector Affrètement et organisation des transports
Similar companies (Affrètement et organisation des transports )
Compare SMOTER AFFRETEMENT with other companies in the same sector:
Frequently asked questions about SMOTER AFFRETEMENT
What is the revenue of SMOTER AFFRETEMENT ?
The revenue of SMOTER AFFRETEMENT in 2013 is 245 k€.
Is SMOTER AFFRETEMENT profitable?
SMOTER AFFRETEMENT recorded a net loss in 2016.
Where is the headquarters of SMOTER AFFRETEMENT ?
The headquarters of SMOTER AFFRETEMENT is located in MITRY-MORY (77290), in the department Seine-et-Marne.
Where to find the tax return of SMOTER AFFRETEMENT ?
The tax return of SMOTER AFFRETEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SMOTER AFFRETEMENT operate?
SMOTER AFFRETEMENT operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart