SMJ DIFFUSION : revenue, balance sheet and financial ratios

SMJ DIFFUSION is a French company founded 11 years ago, specialized in the sector Vente à distance sur catalogue spécialisé. Based in VILLERSEXEL (70110), this company of category PME shows in 2022 a revenue of 1.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SMJ DIFFUSION (SIREN 809140445)
Indicator 2024 2023 2022 2021 2020 2019 2018 2016
Revenue N/C N/C 1 860 415 € N/C N/C 2 825 535 € 1 734 457 € 630 049 €
Net income 185 818 € 448 292 € 124 145 € 141 242 € 623 294 € 483 184 € 177 011 € 39 449 €
EBITDA N/C N/C -16 461 € N/C N/C 661 056 € 317 278 € 50 752 €
Net margin N/C N/C 6.7% N/C N/C 17.1% 10.2% 6.3%

Revenue and income statement

In 2024, SMJ DIFFUSION generates positive net income of 186 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 39 k€ -> 186 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

185 818 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 180%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

179.867%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

17.011%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

23.9%

Solvency indicators evolution
SMJ DIFFUSION

Sector positioning

Debt ratio
179.87 2024
2022
2023
2024
Q1: 0.0
Med: 3.84
Q3: 53.12
Average

In 2024, the debt ratio of SMJ DIFFUSION (179.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
17.01% 2024
2022
2023
2024
Q1: 0.0%
Med: 20.06%
Q3: 53.53%
Average +5 pts over 3 years

In 2024, the financial autonomy of SMJ DIFFUSION (17.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-8.0 years 2022
2022
Q1: -0.01 years
Med: 0.0 years
Q3: 0.47 years
Excellent

In 2022, the repayment capacity of SMJ DIFFUSION (-8.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 170.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

170.788

Liquidity indicators evolution
SMJ DIFFUSION

Sector positioning

Liquidity ratio
170.79 2024
2022
2023
2024
Q1: 109.05
Med: 201.82
Q3: 390.18
Average -31 pts over 3 years

In 2024, the liquidity ratio of SMJ DIFFUSION (170.79) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-105.82x 2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.44x
Watch

In 2022, the interest coverage of SMJ DIFFUSION (-105.8x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SMJ DIFFUSION

Positioning of SMJ DIFFUSION in its sector

Comparison with sector Vente à distance sur catalogue spécialisé

Valuation estimate

Based on 121 transactions of similar company sales (all years), the value of SMJ DIFFUSION is estimated at 698 219 € (range 227 797€ - 1 885 154€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
121 transactions
227k€ 698k€ 1885k€
698 219 € Range: 227 797€ - 1 885 154€
NAF 5 all-time

Valuation method used

Net Income Multiple
185 818 € × 3.8x = 698 219 €
Range: 227 798€ - 1 885 154€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 121 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Vente à distance sur catalogue spécialisé)

Compare SMJ DIFFUSION with other companies in the same sector:

Frequently asked questions about SMJ DIFFUSION

What is the revenue of SMJ DIFFUSION ?

The revenue of SMJ DIFFUSION in 2022 is 1.9 M€.

Is SMJ DIFFUSION profitable?

Yes, SMJ DIFFUSION generated a net profit of 186 k€ in 2024.

Where is the headquarters of SMJ DIFFUSION ?

The headquarters of SMJ DIFFUSION is located in VILLERSEXEL (70110), in the department Haute-Saone.

Where to find the tax return of SMJ DIFFUSION ?

The tax return of SMJ DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SMJ DIFFUSION operate?

SMJ DIFFUSION operates in the sector Vente à distance sur catalogue spécialisé (NAF code 47.91B). See the 'Sector positioning' section above to compare the company with its competitors.