Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-10-01 (34 years)Status: ActiveBusiness sector: Fabrication de matériel médico-chirurgical et dentaireLocation: CENON (33150), Gironde
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SMILE LABORATOIRE DE PROTHESES DENTAIRES : revenue, balance sheet and financial ratios
SMILE LABORATOIRE DE PROTHESES DENTAIRES is a French company
founded 34 years ago,
specialized in the sector Fabrication de matériel médico-chirurgical et dentaire.
Based in CENON (33150),
this company of category PME
shows in 2023 a net income positive of 209 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SMILE LABORATOIRE DE PROTHESES DENTAIRES (SIREN 382966653)
Indicator
2023
2022
2021
2020
Revenue
N/C
N/C
N/C
N/C
Net income
208 851 €
208 684 €
222 832 €
155 968 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, SMILE LABORATOIRE DE PROTHESES DENTAIRES generates positive net income of 209 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2023: 156 k€ -> 209 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
208 851 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.038%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.39%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SMILE LABORATOIRE DE PROTHESES DENTAIRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Debt ratio
71.669
30.627
43.965
8.038
Financial autonomy
46.882
59.614
57.567
73.39
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
8.042023
2021
2022
2023
Q1: 4.18
Med: 24.48
Q3: 67.8
Good-22 pts over 3 years
In 2023, the debt ratio of SMILE LABORATOIRE DE PROT... (8.04) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
73.39%2023
2021
2022
2023
Q1: 23.55%
Med: 47.34%
Q3: 66.07%
Excellent+6 pts over 3 years
In 2023, the financial autonomy of SMILE LABORATOIRE DE PROT... (73.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 418.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
418.258
Liquidity indicators evolution SMILE LABORATOIRE DE PROTHESES DENTAIRES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
Liquidity ratio
574.163
481.917
662.012
418.258
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
418.262023
2021
2022
2023
Q1: 162.69
Med: 252.34
Q3: 416.29
Excellent
In 2023, the liquidity ratio of SMILE LABORATOIRE DE PROT... (418.26) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of SMILE LABORATOIRE DE PROTHESES DENTAIRES in its sector
Comparison with sector Fabrication de matériel médico-chirurgical et dentaire
Valuation estimate
Based on 57 transactions of similar company sales
(all years),
the value of SMILE LABORATOIRE DE PROTHESES DENTAIRES is estimated at
636 093 €
(range 147 820€ - 1 254 347€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
57 tx
147k€636k€1254k€
636 093 €Range: 147 820€ - 1 254 347€
NAF 5 all-time
Valuation method used
Net Income Multiple
208 851 €
×
3.0x
=636 093 €
Range: 147 820€ - 1 254 348€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de matériel médico-chirurgical et dentaire)
Compare SMILE LABORATOIRE DE PROTHESES DENTAIRES with other companies in the same sector:
Frequently asked questions about SMILE LABORATOIRE DE PROTHESES DENTAIRES
What is the revenue of SMILE LABORATOIRE DE PROTHESES DENTAIRES ?
The revenue of SMILE LABORATOIRE DE PROTHESES DENTAIRES is not publicly disclosed (confidential accounts filed with INPI).
Is SMILE LABORATOIRE DE PROTHESES DENTAIRES profitable?
Yes, SMILE LABORATOIRE DE PROTHESES DENTAIRES generated a net profit of 209 k€ in 2023.
Where is the headquarters of SMILE LABORATOIRE DE PROTHESES DENTAIRES ?
The headquarters of SMILE LABORATOIRE DE PROTHESES DENTAIRES is located in CENON (33150), in the department Gironde.
Where to find the tax return of SMILE LABORATOIRE DE PROTHESES DENTAIRES ?
The tax return of SMILE LABORATOIRE DE PROTHESES DENTAIRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SMILE LABORATOIRE DE PROTHESES DENTAIRES operate?
SMILE LABORATOIRE DE PROTHESES DENTAIRES operates in the sector Fabrication de matériel médico-chirurgical et dentaire (NAF code 32.50A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart