Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SMCR PETIT RAPHAEL : revenue, balance sheet and financial ratios

SMCR PETIT RAPHAEL is a French company founded 8 years ago, specialized in the sector Fabrication de structures métalliques et de parties de structures. Based in CRISSEY (71530), this company of category PME shows in 2023 a net income positive of 72 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SMCR PETIT RAPHAEL (SIREN 830343588)
Indicator 2023 2022
Revenue N/C N/C
Net income 71 706 € 3 834 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2023, SMCR PETIT RAPHAEL generates positive net income of 72 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2023: 4 k€ -> 72 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

71 706 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 136%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

136.234%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

24.944%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

3.5%

Solvency indicators evolution
SMCR PETIT RAPHAEL

Sector positioning

Debt ratio
136.23 2023
2022
2023
Q1: 7.48
Med: 26.89
Q3: 65.8
Average

In 2023, the debt ratio of SMCR PETIT RAPHAEL (136.23) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
24.94% 2023
2022
2023
Q1: 25.08%
Med: 43.12%
Q3: 59.43%
Average

In 2023, the financial autonomy of SMCR PETIT RAPHAEL (24.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 207.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

207.795

Liquidity indicators evolution
SMCR PETIT RAPHAEL

Sector positioning

Liquidity ratio
207.79 2023
2022
2023
Q1: 168.16
Med: 232.54
Q3: 329.08
Average -14 pts over 2 years

In 2023, the liquidity ratio of SMCR PETIT RAPHAEL (207.79) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of SMCR PETIT RAPHAEL in its sector

Comparison with sector Fabrication de structures métalliques et de parties de structures

Valuation estimate

Based on 56 transactions of similar company sales (all years), the value of SMCR PETIT RAPHAEL is estimated at 137 332 € (range 99 841€ - 502 494€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
56 tx
99k€ 137k€ 502k€
137 332 € Range: 99 841€ - 502 494€
NAF 5 all-time

Valuation method used

Net Income Multiple
71 706 € × 1.9x = 137 332 €
Range: 99 842€ - 502 495€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de structures métalliques et de parties de structures)

Compare SMCR PETIT RAPHAEL with other companies in the same sector:

Voir toutes les statistiques du secteur Fabrication de structures métalliques et de parties de structures

Frequently asked questions about SMCR PETIT RAPHAEL

What is the revenue of SMCR PETIT RAPHAEL ?

The revenue of SMCR PETIT RAPHAEL is not publicly disclosed (confidential accounts filed with INPI).

Is SMCR PETIT RAPHAEL profitable?

Yes, SMCR PETIT RAPHAEL generated a net profit of 72 k€ in 2023.

Where is the headquarters of SMCR PETIT RAPHAEL ?

The headquarters of SMCR PETIT RAPHAEL is located in CRISSEY (71530), in the department Saone-et-Loire.

Where to find the tax return of SMCR PETIT RAPHAEL ?

The tax return of SMCR PETIT RAPHAEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SMCR PETIT RAPHAEL operate?

SMCR PETIT RAPHAEL operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.