SMC AGENCEMENT : revenue, balance sheet and financial ratios

SMC AGENCEMENT is a French company founded 16 years ago, specialized in the sector Travaux de plâtrerie. Based in SAINT-ETIENNE (42000), this company of category PME shows in 2021 a revenue of 1.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SMC AGENCEMENT (SIREN 521085761)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 1 441 237 € 1 320 319 € 1 505 182 € 1 385 060 € 1 841 603 € 1 869 584 €
Net income 37 624 € -276 790 € 56 827 € 96 643 € 125 197 € 60 751 € 103 425 € 106 051 €
EBITDA N/C N/C 39 782 € 128 080 € 108 276 € 142 919 € 115 710 € 160 149 €
Net margin N/C N/C 3.9% 7.3% 8.3% 4.4% 5.6% 5.7%

Revenue and income statement

In 2023, SMC AGENCEMENT generates positive net income of 38 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 106 k€ -> 38 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

37 624 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 152%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

152.08%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

24.514%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

17.0%

Solvency indicators evolution
SMC AGENCEMENT

Sector positioning

Debt ratio
152.08 2023
2021
2022
2023
Q1: 0.85
Med: 17.94
Q3: 54.48
Average

In 2023, the debt ratio of SMC AGENCEMENT (152.08) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
24.51% 2023
2021
2022
2023
Q1: 8.71%
Med: 29.64%
Q3: 50.76%
Average -18 pts over 3 years

In 2023, the financial autonomy of SMC AGENCEMENT (24.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
24.93 years 2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.18 years
Watch

In 2021, the repayment capacity of SMC AGENCEMENT (24.93) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 250.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

250.793

Liquidity indicators evolution
SMC AGENCEMENT

Sector positioning

Liquidity ratio
250.79 2023
2021
2022
2023
Q1: 146.68
Med: 202.29
Q3: 300.87
Good -13 pts over 3 years

In 2023, the liquidity ratio of SMC AGENCEMENT (250.79) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
6.32x 2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.34x
Excellent

In 2021, the interest coverage of SMC AGENCEMENT (6.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SMC AGENCEMENT

Positioning of SMC AGENCEMENT in its sector

Comparison with sector Travaux de plâtrerie

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions). This range of 34 492€ to 284 705€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2023
Indicative
34k€ 105k€ 284k€
105 890 € Range: 34 492€ - 284 705€
NAF 4 année 2023 Aggregated at NAF sub-class level

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de plâtrerie)

Compare SMC AGENCEMENT with other companies in the same sector:

Voir toutes les statistiques du secteur Travaux de plâtrerie

Frequently asked questions about SMC AGENCEMENT

What is the revenue of SMC AGENCEMENT ?

The revenue of SMC AGENCEMENT in 2021 is 1.4 M€.

Is SMC AGENCEMENT profitable?

Yes, SMC AGENCEMENT generated a net profit of 38 k€ in 2023.

Where is the headquarters of SMC AGENCEMENT ?

The headquarters of SMC AGENCEMENT is located in SAINT-ETIENNE (42000), in the department Loire.

Where to find the tax return of SMC AGENCEMENT ?

The tax return of SMC AGENCEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SMC AGENCEMENT operate?

SMC AGENCEMENT operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.