Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-07-16 (18 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: SAINT-MAUR-DES-FOSSES (94100), Val-de-Marne
SMARTT-LCO : revenue, balance sheet and financial ratios
SMARTT-LCO is a French company
founded 18 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in SAINT-MAUR-DES-FOSSES (94100),
this company of category PME
shows in 2021 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, SMARTT-LCO records a net loss of 89 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-88 526 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.062%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.116%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
0.113
0.476
7.834
0.435
0.114
0.617
6.062
Financial autonomy
39.057
37.269
34.459
43.248
49.204
55.813
61.116
Repayment capacity
0.006
0.03
0.019
0.007
0.426
-0.033
None
Cash flow / Revenue
3.229%
3.047%
3.251%
2.041%
0.078%
-0.214%
None%
Sector positioning
Debt ratio
6.062024
2020
2021
2024
Q1: 0.0
Med: 2.73
Q3: 26.78
Average+28 pts over 3 years
In 2024, the debt ratio of SMARTT-LCO (6.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
61.12%2024
2020
2021
2024
Q1: 11.73%
Med: 25.56%
Q3: 44.76%
Excellent+6 pts over 3 years
In 2024, the financial autonomy of SMARTT-LCO (61.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.03 years2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 0.95 years
Excellent-34 pts over 2 years
In 2021, the repayment capacity of SMARTT-LCO (-0.03) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 245.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
245.141
Liquidity indicators evolution SMARTT-LCO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
155.973
152.799
147.397
169.084
187.754
214.235
245.141
Interest coverage
6.298
8.203
6.844
8.743
68.503
-1045.333
None
Sector positioning
Liquidity ratio
245.142024
2020
2021
2024
Q1: 111.16
Med: 138.5
Q3: 192.32
Excellent+15 pts over 3 years
In 2024, the liquidity ratio of SMARTT-LCO (245.14) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-1045.33x2021
2020
2021
Q1: 0.0x
Med: 0.03x
Q3: 1.36x
Watch-52 pts over 2 years
In 2021, the interest coverage of SMARTT-LCO (-1045.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 383 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 148 days. The gap of 235 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
383 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
148 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SMARTT-LCO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
86 396 €
257 092 €
527 004 €
181 634 €
361 684 €
245 307 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
73
94
88
85
99
80
383
Supplier payment term (days)
29
39
16
18
27
12
148
Positioning of SMARTT-LCO in its sector
Comparison with sector Activités des agences de travail temporaire
Similar companies (Activités des agences de travail temporaire )
Compare SMARTT-LCO with other companies in the same sector:
The headquarters of SMARTT-LCO is located in SAINT-MAUR-DES-FOSSES (94100), in the department Val-de-Marne.
Where to find the tax return of SMARTT-LCO ?
The tax return of SMARTT-LCO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SMARTT-LCO operate?
SMARTT-LCO operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart