Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-02-17 (16 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: RAMBOUILLET (78120), Yvelines
SMARTCITY CAMPUS : revenue, balance sheet and financial ratios
SMARTCITY CAMPUS is a French company
founded 16 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in RAMBOUILLET (78120),
this company of category PME
shows in 2018 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SMARTCITY CAMPUS (SIREN 521480582)
Indicator
2021
2018
2017
2016
2015
Revenue
N/C
2 349 572 €
3 260 123 €
2 369 661 €
2 557 138 €
Net income
-674 912 €
81 096 €
47 280 €
10 419 €
82 102 €
EBITDA
N/C
301 995 €
564 695 €
428 262 €
539 958 €
Net margin
N/C
3.5%
1.5%
0.4%
3.2%
Revenue and income statement
In 2021, SMARTCITY CAMPUS records a net loss of 675 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-674 912 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 113%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
113.445%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.561%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2021
Debt ratio
5698.728
5241.82
4132.064
2757.985
113.445
Financial autonomy
1.48
1.562
2.041
2.904
43.561
Repayment capacity
48.266
80.943
52.067
57.126
None
Cash flow / Revenue
6.588%
4.112%
4.941%
5.8%
None%
Sector positioning
Debt ratio
113.442021
2017
2018
2021
Q1: -2.02
Med: 12.56
Q3: 178.66
Average-10 pts over 3 years
In 2021, the debt ratio of SMARTCITY CAMPUS (113.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.56%2021
2017
2018
2021
Q1: 2.35%
Med: 38.31%
Q3: 81.36%
Good+28 pts over 3 years
In 2021, the financial autonomy of SMARTCITY CAMPUS (43.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
57.13 years2018
2017
2018
Q1: 0.0 years
Med: 0.5 years
Q3: 8.02 years
Average
In 2018, the repayment capacity of SMARTCITY CAMPUS (57.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 70.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
70.557
Liquidity indicators evolution SMARTCITY CAMPUS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2021
Liquidity ratio
1060.771
717.171
1032.317
801.62
70.557
Interest coverage
60.059
70.92
60.032
41.023
None
Sector positioning
Liquidity ratio
70.562021
2017
2018
2021
Q1: 84.5
Med: 265.45
Q3: 1031.6
Watch-50 pts over 3 years
In 2021, the liquidity ratio of SMARTCITY CAMPUS (70.56) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
41.02x2018
2017
2018
Q1: 0.0x
Med: 0.03x
Q3: 14.62x
Excellent
In 2018, the interest coverage of SMARTCITY CAMPUS (41.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SMARTCITY CAMPUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2021
Operating WCR
8 659 901 €
8 385 045 €
8 389 144 €
8 304 915 €
0 €
Inventory turnover (days)
1302
1425
981
1365
0
Customer payment term (days)
39
60
56
93
0
Supplier payment term (days)
86
35
45
79
0
Positioning of SMARTCITY CAMPUS in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SMARTCITY CAMPUS with other companies in the same sector:
The revenue of SMARTCITY CAMPUS in 2018 is 2.3 M€.
Is SMARTCITY CAMPUS profitable?
SMARTCITY CAMPUS recorded a net loss in 2021.
Where is the headquarters of SMARTCITY CAMPUS ?
The headquarters of SMARTCITY CAMPUS is located in RAMBOUILLET (78120), in the department Yvelines.
Where to find the tax return of SMARTCITY CAMPUS ?
The tax return of SMARTCITY CAMPUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SMARTCITY CAMPUS operate?
SMARTCITY CAMPUS operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart