Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SMART MACADAM INVEST : revenue, balance sheet and financial ratios

SMART MACADAM INVEST is a French company founded 7 years ago, specialized in the sector Gestion de fonds. Based in NANTES (44100), this company of category PME shows in 2023 a net income negative of -213 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SMART MACADAM INVEST (SIREN 848431292)
Indicator 2023 2022 2021 2020 2019
Revenue N/C N/C N/C N/C N/C
Net income -213 357 € 794 € -851 € -2 375 € -10 264 €
EBITDA 180 € 794 € -851 € -2 375 € -10 264 €
Net margin N/C N/C N/C N/C N/C

Revenue and income statement

In 2023, SMART MACADAM INVEST records a net loss of 213 k€. This deficit will reduce equity on the balance sheet.

EBITDA (2023) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

180 €

EBIT (2023) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

180 €

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-213 357 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -127%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -373%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.0 years of cash flow to repay all financial debt. This ratio remains within usual banking standards.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-126.821%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-372.848%

Repayment capacity (2023) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

3.967

Solvency indicators evolution
SMART MACADAM INVEST

Sector positioning

Debt ratio
-126.82 2023
2021
2022
2023
Q1: 0.0
Med: 10.76
Q3: 105.67
Excellent

In 2023, the debt ratio of SMART MACADAM INVEST (-126.82) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-372.85% 2023
2021
2022
2023
Q1: 7.73%
Med: 49.42%
Q3: 87.29%
Average -50 pts over 3 years

In 2023, the financial autonomy of SMART MACADAM INVEST (-372.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
3.97 years 2023
2021
2022
2023
Q1: -0.04 years
Med: 0.0 years
Q3: 3.18 years
Average +50 pts over 3 years

In 2023, the repayment capacity of SMART MACADAM INVEST (3.97) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The interest coverage ratio (= EBIT / Interest expenses) is 118631.7x. Operating income very largely covers interest expenses: high safety margin.

Interest coverage (2023) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

118631.667

Liquidity indicators evolution
SMART MACADAM INVEST

Sector positioning

Liquidity ratio
44.41 2022
2021
2022
Q1: 96.31
Med: 393.46
Q3: 2443.4
Watch

In 2022, the liquidity ratio of SMART MACADAM INVEST (44.41) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
118631.67x 2023
2021
2022
2023
Q1: -59.51x
Med: 0.0x
Q3: 0.0x
Excellent +26 pts over 3 years

In 2023, the interest coverage of SMART MACADAM INVEST (118631.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SMART MACADAM INVEST

Positioning of SMART MACADAM INVEST in its sector

Comparison with sector Gestion de fonds

Valuation estimate

Based on 77 transactions of similar company sales in 2023, the value of SMART MACADAM INVEST is estimated at 994 € (range 496€ - 1 382€). With an EBITDA of 180€, the sector multiple of 5.5x is applied. This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
77 tx
0k€ 0k€ 1k€
994 € Range: 496€ - 1 382€
NAF 5 année 2023

Valuation method used

EBITDA Multiple
180 € × 5.5x = 994 €
Range: 496€ - 1 383€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Gestion de fonds)

Compare SMART MACADAM INVEST with other companies in the same sector:

Frequently asked questions about SMART MACADAM INVEST

What is the revenue of SMART MACADAM INVEST ?

The revenue of SMART MACADAM INVEST is not publicly disclosed (confidential accounts filed with INPI).

Is SMART MACADAM INVEST profitable?

SMART MACADAM INVEST recorded a net loss in 2023.

Where is the headquarters of SMART MACADAM INVEST ?

The headquarters of SMART MACADAM INVEST is located in NANTES (44100), in the department Loire-Atlantique.

Where to find the tax return of SMART MACADAM INVEST ?

The tax return of SMART MACADAM INVEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SMART MACADAM INVEST operate?

SMART MACADAM INVEST operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.