SIREN : 802074245
SMART HOME INTERNATIONAL is a French company founded 12 years ago, specialized in the sector Activités des sociétés holding. Based in TOURS (37200), this company of category PME shows in 2023 a revenue of 672 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 672 138 € | 625 746 € | 606 628 € | 1 008 592 € | 1 073 634 € | 1 017 780 € | 1 173 396 € | 1 012 358 € | 839 036 € | 761 225 € |
| Net income | -253 174 € | -1 967 824 € | -986 712 € | -844 490 € | -309 418 € | 53 008 € | 403 076 € | 223 108 € | -374 558 € | -417 339 € |
| EBITDA | 51 520 € | 95 605 € | 314 591 € | 315 955 € | 279 912 € | 169 402 € | 253 741 € | 68 368 € | 92 019 € | -160 600 € |
| Net margin | -37.7% | -314.5% | -162.7% | -83.7% | -28.8% | 5.2% | 34.4% | 22.0% | -44.6% | -54.8% |
In 2023, SMART HOME INTERNATIONAL achieves revenue of 672 k€. Activity remains stable over the period (CAGR: -1.4%). Vs 2022: +7%. After deducting consumption (0 €), gross margin stands at 672 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 52 k€, representing 7.7% of revenue. Warning negative scissor effect: despite revenue change (+7%), EBITDA varies by -46%, reducing margin by 7.6 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -253 k€ (-37.7% of revenue), which will impact equity.
672 138 €
672 138 €
51 520 €
63 245 €
-253 174 €
7.7%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
0.272%
56.184%
-40.336%
-0.103
In 2023, the debt ratio of SMART HOME INTERNATIONAL (0.27) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2023, the financial autonomy of SMART HOME INTERNATIONAL (56.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2023, the repayment capacity of SMART HOME INTERNATIONAL (-0.10) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 7.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 688.0x. Operating income very largely covers interest expenses: high safety margin.
7.639
687.964
In 2023, the liquidity ratio of SMART HOME INTERNATIONAL (7.64) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2023, the interest coverage of SMART HOME INTERNATIONAL (688.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 241 days. Excellent situation: suppliers finance 240 days of the operating cycle (retail model). WCR is negative (-4077 days): operations structurally generate cash. Notable WCR improvement over the period (-282%), freeing up cash.
-7 612 763 €
1 j
241 j
0 j
-4077 j
Based on 63 transactions of similar company sales
in 2023,
the value of SMART HOME INTERNATIONAL is estimated at
207 741 €
(range 98 236€ - 430 368€).
With an EBITDA of 51 520€, the sector multiple of 4.6x is applied.
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare SMART HOME INTERNATIONAL with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sociétés holding
The revenue of SMART HOME INTERNATIONAL in 2023 is 672 k€.
SMART HOME INTERNATIONAL recorded a net loss in 2023.
The headquarters of SMART HOME INTERNATIONAL is located in TOURS (37200), in the department Indre-et-Loire.
The tax return of SMART HOME INTERNATIONAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
SMART HOME INTERNATIONAL operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.